slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,56
CNY
|
+2,35%
|
|
+0,36%
|
-11,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
56.281
|
65.966
|
59.486
|
40.143
|
41.625
|
36.520
|
-
|
-
|
Bedrijfswaarde
1 |
54.410
|
63.757
|
55.357
|
36.284
|
37.520
|
30.532
|
28.030
|
29.208
|
K/w-verhouding
|
26,9
x
|
23,8
x
|
20,6
x
|
13,5
x
|
15,7
x
|
12
x
|
9,17
x
|
9,3
x
|
Dividendrendement
|
1,11%
|
0,64%
|
1,37%
|
2,49%
|
1,97%
|
5,46%
|
5,9%
|
7,17%
|
Marktkapitalisatie/omzet
|
4,25
x
|
4,58
x
|
3,67
x
|
2,45
x
|
2,52
x
|
1,89
x
|
1,73
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
4,11
x
|
4,43
x
|
3,41
x
|
2,21
x
|
2,27
x
|
1,58
x
|
1,32
x
|
1,29
x
|
Bedrijfswaarde/EBITDA
|
19,6
x
|
18,9
x
|
16,1
x
|
10,4
x
|
11,7
x
|
8,51
x
|
6,13
x
|
6,52
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
16,7
x
|
11,2
x
|
20,4
x
|
4,47
x
|
11
x
|
-
|
FCF Yield
|
-
|
-
|
6%
|
8,93%
|
4,9%
|
22,4%
|
9,06%
|
-
|
Price to Book
|
8,09
x
|
10,9
x
|
5,56
x
|
3,29
x
|
3,28
x
|
2,53
x
|
2,06
x
|
1,93
x
|
Aantal aandelen (in duizenden)
|
2.089.904
|
2.112.252
|
2.201.563
|
2.217.864
|
2.212.902
|
2.205.325
|
-
|
-
|
Referentieprijs
2 |
26,93
|
31,23
|
27,02
|
18,10
|
18,81
|
16,56
|
16,56
|
16,56
|
Datum van publicatie
|
28-02-20
|
12-03-21
|
25-04-22
|
27-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.227
|
14.400
|
16.216
|
16.406
|
16.547
|
19.274
|
21.165
|
22.677
|
EBITDA
1 |
2.783
|
3.373
|
3.432
|
3.499
|
3.217
|
3.586
|
4.570
|
4.477
|
Bedrijfsresultaat (EBIT)
1 |
2.672
|
3.256
|
3.261
|
3.309
|
3.041
|
3.371
|
4.265
|
4.399
|
Operationele Marge
|
20,2%
|
22,61%
|
20,11%
|
20,17%
|
18,38%
|
17,49%
|
20,15%
|
19,4%
|
Resultaat voor belastingen (EBT)
1 |
2.696
|
3.249
|
3.248
|
3.302
|
3.048
|
3.548
|
4.573
|
4.624
|
Nettowinst (verlies)
1 |
2.115
|
2.761
|
2.876
|
2.954
|
2.659
|
2.999
|
3.935
|
3.947
|
Nettomarge
|
15,99%
|
19,17%
|
17,73%
|
18,01%
|
16,07%
|
15,56%
|
18,59%
|
17,4%
|
WPA
2 |
1,000
|
1,310
|
1,310
|
1,340
|
1,200
|
1,381
|
1,805
|
1,781
|
Free Cash Flow
1 |
-
|
-
|
3.319
|
3.240
|
1.838
|
6.835
|
2.539
|
-
|
FCF-marge
|
-
|
-
|
20,47%
|
19,75%
|
11,11%
|
35,46%
|
12%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
96,71%
|
92,62%
|
57,14%
|
190,58%
|
55,56%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
115,43%
|
109,68%
|
69,14%
|
227,88%
|
64,52%
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,2000
|
0,3700
|
0,4500
|
0,3700
|
0,9047
|
0,9774
|
1,188
|
Datum van publicatie
|
28-02-20
|
12-03-21
|
25-04-22
|
27-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.572
|
4.106
|
-
|
4.003
|
-
|
3.586
|
4.728
|
3.765
|
3.996
|
4.282
|
4.504
|
4.708
|
4.769
|
4.765
|
4.887
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
646,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
912,3
|
1.344
|
-
|
1.000
|
-
|
641,5
|
816,5
|
852,7
|
545,4
|
1.073
|
569,4
|
667,2
|
900,1
|
959,2
|
886,6
|
Operationele Marge
|
19,95%
|
32,72%
|
-
|
24,99%
|
-
|
17,89%
|
17,27%
|
22,65%
|
13,65%
|
25,07%
|
12,64%
|
14,17%
|
18,88%
|
20,13%
|
18,14%
|
Resultaat voor belastingen (EBT)
1 |
912,4
|
1.330
|
-
|
1.002
|
-
|
638,8
|
809,3
|
-
|
546,1
|
1.073
|
562,7
|
730,5
|
896,2
|
1.030
|
1.097
|
Nettowinst (verlies)
1 |
867,5
|
1.154
|
760
|
935,2
|
1.695
|
561,6
|
697,6
|
774,6
|
451,5
|
966,2
|
466,3
|
630,9
|
771,7
|
885,6
|
942,5
|
Nettomarge
|
18,97%
|
28,12%
|
-
|
23,36%
|
-
|
15,66%
|
14,76%
|
20,57%
|
11,3%
|
22,56%
|
10,35%
|
13,4%
|
16,18%
|
18,59%
|
19,28%
|
WPA
2 |
0,4100
|
0,5100
|
0,3500
|
0,4200
|
-
|
0,2500
|
0,3200
|
0,3500
|
0,2000
|
0,4400
|
0,2100
|
0,2845
|
0,3480
|
0,3993
|
0,4250
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,3500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5733
|
Datum van publicatie
|
29-10-21
|
25-04-22
|
29-04-22
|
30-08-22
|
30-08-22
|
30-10-22
|
27-04-23
|
28-04-23
|
30-08-23
|
30-10-23
|
19-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.871
|
2.209
|
4.129
|
3.860
|
4.104
|
5.989
|
8.491
|
7.312
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
3.319
|
3.240
|
1.838
|
6.835
|
2.539
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
32,7%
|
34,8%
|
30,2%
|
25,4%
|
20,8%
|
22%
|
22,7%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
22,8%
|
26,8%
|
25%
|
-
|
-
|
15,2%
|
17,3%
|
14,3%
|
Totale activa
1 |
9.270
|
10.303
|
11.487
|
-
|
-
|
19.711
|
22.700
|
27.695
|
Nettoactief per aandeel
2 |
3,330
|
2,860
|
4,860
|
5,490
|
5,730
|
6,540
|
8,030
|
8,570
|
Cashflow per aandeel
2 |
1,540
|
1,390
|
1,650
|
1,600
|
1,420
|
1,280
|
1,770
|
1,620
|
Capex
1 |
366
|
1.072
|
340
|
317
|
1.309
|
510
|
434
|
452
|
Capex/omzet
|
2,76%
|
7,44%
|
2,09%
|
1,93%
|
7,91%
|
2,64%
|
2,05%
|
1,99%
|
Datum van publicatie
|
28-02-20
|
12-03-21
|
25-04-22
|
27-04-23
|
19-04-24
|
-
|
-
|
-
|
Laatste slotkoers
16,56
CNY Gemiddelde koersdoel
25,9
CNY Spread / Gemiddelde doel +56,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,96% | 5,04 mld. | | +3,04% | 61,86 mld. | | -3,35% | 13,24 mld. | | +18,54% | 7,71 mld. | | +6,47% | 6,68 mld. | | +13,19% | 4,37 mld. | | -20,74% | 4,15 mld. | | -8,26% | 3,17 mld. | | +1,53% | 2,97 mld. | | -14,36% | 2,76 mld. |
Internet Gaming
|