slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32.000
KRW
|
+0,79%
|
|
+4,23%
|
+11,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
410.093
|
558.620
|
751.837
|
615.139
|
754.466
|
841.216
|
-
|
-
|
Bedrijfswaarde
2 |
701,1
|
766,4
|
968,4
|
1.089
|
754,5
|
1.219
|
1.116
|
1.053
|
K/w-verhouding
|
158
x
|
21,6
x
|
12,5
x
|
10,2
x
|
-
|
16,4
x
|
10,7
x
|
8,85
x
|
Dividendrendement
|
-
|
-
|
0,52%
|
0,64%
|
-
|
0,47%
|
0,63%
|
0,63%
|
Marktkapitalisatie/omzet
|
1,56
x
|
1,06
x
|
1,2
x
|
0,79
x
|
0,94
x
|
0,91
x
|
0,8
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
1,46
x
|
1,55
x
|
1,39
x
|
0,94
x
|
1,31
x
|
1,07
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
8,1
x
|
7,05
x
|
6,29
x
|
-
|
6,92
x
|
5,23
x
|
4,43
x
|
Bedrijfswaarde/FCF
|
-46,8
x
|
12,3
x
|
19,8
x
|
-105
x
|
-
|
11,2
x
|
12,5
x
|
8,63
x
|
FCF Yield
|
-2,14%
|
8,15%
|
5,05%
|
-0,96%
|
-
|
8,94%
|
7,97%
|
11,6%
|
Price to Book
|
1,93
x
|
2,34
x
|
2,44
x
|
1,61
x
|
-
|
1,82
x
|
1,51
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
26.288
|
26.288
|
26.288
|
26.288
|
26.288
|
26.288
|
-
|
-
|
Referentieprijs
3 |
15.600
|
21.250
|
28.600
|
23.400
|
28.700
|
32.000
|
32.000
|
32.000
|
Datum van publicatie
|
06-03-20
|
12-03-21
|
04-03-22
|
07-03-23
|
06-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
263,1
|
525,6
|
624,1
|
783,2
|
806,2
|
928,6
|
1.048
|
1.172
|
EBITDA
1 |
41,5
|
94,64
|
137,3
|
173,1
|
-
|
176
|
213,3
|
238
|
Bedrijfsresultaat (EBIT)
1 |
27,3
|
41,22
|
86,75
|
122,8
|
83,56
|
102,4
|
143
|
170,5
|
Operationele Marge
|
10,38%
|
7,84%
|
13,9%
|
15,68%
|
10,36%
|
11,03%
|
13,64%
|
14,54%
|
Resultaat voor belastingen (EBT)
1 |
0,095
|
22,12
|
84,38
|
109,8
|
59,7
|
92,7
|
133,8
|
153
|
Nettowinst (verlies)
1 |
2,742
|
25,82
|
60,2
|
66,48
|
33,83
|
51,15
|
78,4
|
95
|
Nettomarge
|
1,04%
|
4,91%
|
9,65%
|
8,49%
|
4,2%
|
5,51%
|
7,48%
|
8,1%
|
WPA
2 |
99,00
|
982,0
|
2.290
|
2.297
|
-
|
1.946
|
2.980
|
3.617
|
Free Cash Flow
3 |
-14.989
|
62.484
|
48.895
|
-10.415
|
-
|
109.000
|
89.000
|
122.000
|
FCF-marge
|
-5.697,91%
|
11.887,28%
|
7.834,21%
|
-1.329,89%
|
-
|
11.738,52%
|
8.492,77%
|
10.405,12%
|
Kasstroomconversie (ebitda)
|
-
|
66.024,05%
|
35.610,33%
|
-
|
-
|
61.931,82%
|
41.725,27%
|
51.260,5%
|
Kasstroomconversie (nettowinst)
|
-
|
242.034,73%
|
81.215,23%
|
-
|
-
|
213.098,73%
|
113.520,41%
|
128.421,05%
|
Dividend per aandeel
2 |
-
|
-
|
150,0
|
150,0
|
-
|
150,0
|
200,0
|
200,0
|
Datum van publicatie
|
06-03-20
|
12-03-21
|
04-03-22
|
07-03-23
|
06-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
158,7
|
162,6
|
181,7
|
192,2
|
203,9
|
205,3
|
221,9
|
202,7
|
179,1
|
202,5
|
219,6
|
223,6
|
236,2
|
248
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
26,69
|
15,68
|
34,05
|
35,92
|
37,07
|
15,75
|
33,22
|
27,96
|
13,26
|
9,11
|
20,85
|
24,65
|
31,3
|
25,6
|
Operationele Marge
|
16,82%
|
9,64%
|
18,73%
|
18,69%
|
18,18%
|
7,67%
|
14,97%
|
13,8%
|
7,4%
|
4,5%
|
9,5%
|
11,02%
|
13,25%
|
10,32%
|
Resultaat voor belastingen (EBT)
|
21,91
|
-
|
31,62
|
-
|
-
|
-
|
28,49
|
26,81
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
15,69
|
13,34
|
18,4
|
-
|
20,73
|
3,379
|
17,13
|
15,64
|
0,2786
|
0,783
|
8,1
|
10,9
|
15,3
|
18
|
Nettomarge
|
9,89%
|
8,2%
|
10,12%
|
-
|
10,16%
|
1,65%
|
7,72%
|
7,72%
|
0,16%
|
0,39%
|
3,69%
|
4,87%
|
6,48%
|
7,26%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
04-03-22
|
03-05-22
|
08-08-22
|
14-11-22
|
07-03-23
|
12-05-23
|
14-08-23
|
14-11-23
|
06-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
291
|
208
|
217
|
473
|
-
|
378
|
275
|
212
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,011
x
|
2,195
x
|
1,577
x
|
2,735
x
|
-
|
2,145
x
|
1,289
x
|
0,8908
x
|
Free Cash Flow
2 |
-14.989
|
62.484
|
48.895
|
-10.415
|
-
|
109.000
|
89.000
|
122.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,23%
|
11,4%
|
22,1%
|
19,2%
|
-
|
11,8%
|
15,4%
|
15,4%
|
ROA (netto-inkomsten/totale activa)
|
0,52%
|
3,73%
|
7,68%
|
5,71%
|
-
|
4,8%
|
6,6%
|
6,3%
|
Totale activa
1 |
526,3
|
692,1
|
783,5
|
1.164
|
-
|
1.066
|
1.188
|
1.508
|
Nettoactief per aandeel
3 |
8.103
|
9.070
|
11.698
|
14.499
|
-
|
17.596
|
21.125
|
25.629
|
Cashflow per aandeel
|
1.320
|
3.766
|
4.029
|
3.055
|
-
|
-
|
-
|
-
|
Capex
1 |
49,7
|
36,5
|
57
|
90,7
|
-
|
45
|
52,5
|
60
|
Capex/omzet
|
18,89%
|
6,95%
|
9,14%
|
11,58%
|
-
|
4,85%
|
5,01%
|
5,12%
|
Datum van publicatie
|
06-03-20
|
12-03-21
|
04-03-22
|
07-03-23
|
06-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
32.000
KRW Gemiddelde koersdoel
37.667
KRW Spread / Gemiddelde doel +17,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,50% | 607 mln. | | +75,80% | 2.160 mld. | | +33,22% | 633 mld. | | +17,29% | 620 mld. | | +8,53% | 259 mld. | | +15,50% | 189 mld. | | +4,36% | 163 mld. | | -38,95% | 133 mld. | | +33,43% | 127 mld. | | +35,39% | 106 mld. |
Halfgeleiders - Andere
|