Beurs gesloten -
Japan Exchange
07:35:08 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
792
JPY
|
-0,13%
|
|
+0,64%
|
-10,31%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.827
|
14.817
|
6.586
|
4.442
|
4.492
|
Bedrijfswaarde
1 |
8.201
|
13.024
|
4.540
|
2.384
|
2.574
|
K/w-verhouding
|
35,9
x
|
68,3
x
|
32
x
|
25,4
x
|
34
x
|
Dividendrendement
|
0,12%
|
0,11%
|
0,38%
|
0,75%
|
0,73%
|
Marktkapitalisatie/omzet
|
4,27
x
|
6,67
x
|
3
x
|
1,89
x
|
1,8
x
|
Bedrijfswaarde/omzet
|
3,57
x
|
5,86
x
|
2,07
x
|
1,02
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
30.150.353
x
|
36.791.696
x
|
15.493.904
x
|
9.030.230
x
|
11.542.106
x
|
Bedrijfswaarde/FCF
|
31.972.304
x
|
77.525.359
x
|
21.917.749
x
|
18.320.698
x
|
18.668.284
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
5,9
x
|
7,92
x
|
3,14
x
|
1,96
x
|
1,97
x
|
Aantal aandelen (in duizenden)
|
4.054
|
4.054
|
4.160
|
4.171
|
4.084
|
Referentieprijs
2 |
2.424
|
3.655
|
1.583
|
1.065
|
1.100
|
Datum van publicatie
|
28-11-19
|
26-11-20
|
26-11-21
|
29-11-22
|
28-11-23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.375
|
2.300
|
2.222
|
2.198
|
2.345
|
2.501
|
EBITDA
|
-
|
272
|
354
|
293
|
264
|
223
|
Bedrijfsresultaat (EBIT)
1 |
222
|
252
|
336
|
277
|
237
|
187
|
Operationele Marge
|
9,35%
|
10,96%
|
15,12%
|
12,6%
|
10,11%
|
7,48%
|
Resultaat voor belastingen (EBT)
1 |
221
|
332
|
322
|
296
|
258
|
186
|
Nettowinst (verlies)
1 |
135
|
230
|
221
|
206
|
175
|
133
|
Nettomarge
|
5,68%
|
10%
|
9,95%
|
9,37%
|
7,46%
|
5,32%
|
WPA
2 |
46,79
|
67,50
|
53,49
|
49,51
|
42,01
|
32,34
|
Free Cash Flow
|
-
|
256,5
|
168
|
207,1
|
130,1
|
137,9
|
FCF-marge
|
-
|
11,15%
|
7,56%
|
9,42%
|
5,55%
|
5,51%
|
Kasstroomconversie (ebitda)
|
-
|
94,3%
|
47,46%
|
70,69%
|
49,29%
|
61,83%
|
Kasstroomconversie (nettowinst)
|
-
|
111,52%
|
76,02%
|
100,55%
|
74,36%
|
103,67%
|
Dividend per aandeel
2 |
3,000
|
3,000
|
4,000
|
6,000
|
8,000
|
8,000
|
Datum van publicatie
|
01-03-19
|
28-11-19
|
26-11-20
|
26-11-21
|
29-11-22
|
28-11-23
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
1.058
|
991
|
522
|
1.078
|
674
|
627
|
1.276
|
632
|
700
|
1.487
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
139
|
102
|
73
|
130
|
79
|
71
|
159
|
48
|
44
|
124
|
Operationele Marge
|
13,14%
|
10,29%
|
13,98%
|
12,06%
|
11,72%
|
11,32%
|
12,46%
|
7,59%
|
6,29%
|
8,34%
|
Resultaat voor belastingen (EBT)
1 |
135
|
110
|
77
|
135
|
91
|
78
|
179
|
16
|
52
|
138
|
Nettowinst (verlies)
1 |
90
|
74
|
50
|
82
|
59
|
55
|
126
|
10
|
32
|
85
|
Nettomarge
|
8,51%
|
7,47%
|
9,58%
|
7,61%
|
8,75%
|
8,77%
|
9,87%
|
1,58%
|
4,57%
|
5,72%
|
WPA
2 |
22,34
|
18,26
|
12,03
|
19,71
|
14,20
|
13,29
|
30,51
|
2,660
|
7,860
|
21,05
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-04-20
|
12-04-21
|
13-01-22
|
14-04-22
|
14-07-22
|
12-01-23
|
14-04-23
|
14-07-23
|
12-01-24
|
12-04-24
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
358
|
1.626
|
1.793
|
2.046
|
2.058
|
1.918
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
257
|
168
|
207
|
130
|
138
|
ROE (netto-inkomsten/eigen vermogen)
|
35,9%
|
21,8%
|
12,6%
|
10,4%
|
8,02%
|
5,86%
|
ROA (netto-inkomsten/totale activa)
|
14,2%
|
9,45%
|
8,99%
|
6,8%
|
5,38%
|
4,05%
|
Totale activa
1 |
951,6
|
2.435
|
2.458
|
3.028
|
3.253
|
3.288
|
Nettoactief per aandeel
2 |
154,0
|
411,0
|
462,0
|
505,0
|
544,0
|
559,0
|
Cashflow per aandeel
2 |
125,0
|
402,0
|
443,0
|
492,0
|
493,0
|
470,0
|
Capex
|
-
|
7
|
15
|
3
|
28
|
16
|
Capex/omzet
|
-
|
0,3%
|
0,68%
|
0,14%
|
1,19%
|
0,64%
|
Datum van publicatie
|
01-03-19
|
28-11-19
|
26-11-20
|
26-11-21
|
29-11-22
|
28-11-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,31% | 20,63 mln. | | +10,29% | 3.082 mld. | | +8,12% | 84,92 mld. | | +5,55% | 78,23 mld. | | -13,73% | 54,06 mld. | | -24,43% | 46,79 mld. | | +19,98% | 45,87 mld. | | +21,26% | 42,65 mld. | | +60,27% | 37,28 mld. | | -9,36% | 24,89 mld. |
Software - Andere
|