slotkoers
Shanghai S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,78
CNY
|
-2,26%
|
|
-6,18%
|
-9,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
123.849
|
200.502
|
271.880
|
91.299
|
129.706
|
118.677
|
-
|
-
|
Bedrijfswaarde
1 |
125.717
|
201.269
|
273.652
|
99.921
|
131.596
|
122.506
|
123.583
|
106.581
|
K/w-verhouding
|
196
x
|
72,4
x
|
60,5
x
|
91,8
x
|
227
x
|
39,1
x
|
27,1
x
|
21,5
x
|
Dividendrendement
|
0,05%
|
0,14%
|
0,17%
|
0,11%
|
0,13%
|
0,39%
|
0,61%
|
0,8%
|
Marktkapitalisatie/omzet
|
9,09
x
|
10,1
x
|
11,3
x
|
4,55
x
|
6,17
x
|
4,48
x
|
3,77
x
|
3,24
x
|
Bedrijfswaarde/omzet
|
9,22
x
|
10,2
x
|
11,4
x
|
4,98
x
|
6,26
x
|
4,62
x
|
3,92
x
|
2,91
x
|
Bedrijfswaarde/EBITDA
|
92,2
x
|
54,1
x
|
46,6
x
|
44,1
x
|
75,6
x
|
27
x
|
19,6
x
|
13,9
x
|
Bedrijfswaarde/FCF
|
-
|
90,8
x
|
255
x
|
-23,5
x
|
20,3
x
|
44,4
x
|
50,2
x
|
24
x
|
FCF Yield
|
-
|
1,1%
|
0,39%
|
-4,25%
|
4,94%
|
2,25%
|
1,99%
|
4,17%
|
Price to Book
|
15,6
x
|
17,8
x
|
17
x
|
5,14
x
|
6,11
x
|
4,95
x
|
4,29
x
|
3,55
x
|
Aantal aandelen (in duizenden)
|
1.165.945
|
1.171.260
|
1.181.060
|
1.184.311
|
1.215.504
|
1.198.516
|
-
|
-
|
Referentieprijs
2 |
106,2
|
171,2
|
230,2
|
77,09
|
106,7
|
99,02
|
99,02
|
99,02
|
Datum van publicatie
|
09-04-20
|
08-03-21
|
18-04-22
|
07-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.632
|
19.824
|
24.104
|
20.078
|
21.021
|
26.510
|
31.493
|
36.578
|
EBITDA
1 |
1.363
|
3.722
|
5.879
|
2.267
|
1.741
|
4.545
|
6.303
|
7.649
|
Bedrijfsresultaat (EBIT)
1 |
785,1
|
2.956
|
5.000
|
1.298
|
666,8
|
3.596
|
5.249
|
6.469
|
Operationele Marge
|
5,76%
|
14,91%
|
20,74%
|
6,47%
|
3,17%
|
13,57%
|
16,67%
|
17,69%
|
Resultaat voor belastingen (EBT)
1 |
784,5
|
2.991
|
5.002
|
1.301
|
691,4
|
3.494
|
5.171
|
6.429
|
Nettowinst (verlies)
1 |
465,6
|
2.706
|
4.476
|
990,1
|
555,6
|
3.095
|
4.411
|
5.612
|
Nettomarge
|
3,42%
|
13,65%
|
18,57%
|
4,93%
|
2,64%
|
11,67%
|
14%
|
15,34%
|
WPA
2 |
0,5407
|
2,363
|
3,807
|
0,8400
|
0,4700
|
2,530
|
3,648
|
4,602
|
Free Cash Flow
1 |
-
|
2.217
|
1.073
|
-4.245
|
6.495
|
2.758
|
2.462
|
4.447
|
FCF-marge
|
-
|
11,19%
|
4,45%
|
-21,14%
|
30,9%
|
10,4%
|
7,82%
|
12,16%
|
Kasstroomconversie (ebitda)
|
-
|
59,58%
|
18,25%
|
-
|
373,06%
|
60,68%
|
39,06%
|
58,13%
|
Kasstroomconversie (nettowinst)
|
-
|
81,94%
|
23,97%
|
-
|
1.168,98%
|
89,12%
|
55,82%
|
79,24%
|
Dividend per aandeel
2 |
0,0518
|
0,2333
|
0,3852
|
0,0840
|
0,1400
|
0,3848
|
0,6033
|
0,7954
|
Datum van publicatie
|
09-04-20
|
08-03-21
|
18-04-22
|
07-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.043
|
11.781
|
5.789
|
5.538
|
5.533
|
4.311
|
4.695
|
9.006
|
4.335
|
4.523
|
6.223
|
5.939
|
5.644
|
6.314
|
7.158
|
7.395
|
6.746
|
7.504
|
EBITDA
1 |
-
|
-
|
1.213
|
1.385
|
871,9
|
777
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
959,1
|
1.280
|
1.417
|
1.197
|
1.470
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.908
|
1.088
|
932,5
|
880,4
|
-121,5
|
-1.061
|
-1.183
|
259,5
|
-71,49
|
284,5
|
194,2
|
575,7
|
844,5
|
1.126
|
1.176
|
1.058
|
1.283
|
Operationele Marge
|
-
|
16,19%
|
18,79%
|
16,84%
|
15,91%
|
-2,82%
|
-22,6%
|
-13,13%
|
5,99%
|
-1,58%
|
4,57%
|
3,27%
|
10,2%
|
13,37%
|
15,72%
|
15,91%
|
15,68%
|
17,09%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.916
|
1.092
|
933,3
|
1.547
|
-116,8
|
-1.063
|
-1.179
|
260,9
|
-72
|
289
|
213,5
|
583,7
|
805,4
|
1.035
|
1.067
|
1.009
|
1.252
|
Nettowinst (verlies)
1 |
990,1
|
1.716
|
957,7
|
896,2
|
1.373
|
-120
|
-1.159
|
-1.279
|
198,9
|
-45,74
|
215,3
|
187,2
|
557,8
|
689,9
|
901,5
|
932,6
|
859,6
|
1.040
|
Nettomarge
|
12,31%
|
14,57%
|
16,54%
|
16,18%
|
24,81%
|
-2,78%
|
-24,68%
|
-14,2%
|
4,59%
|
-1,01%
|
3,46%
|
3,15%
|
9,88%
|
10,93%
|
12,59%
|
12,61%
|
12,74%
|
13,86%
|
WPA
2 |
-
|
1,481
|
0,8222
|
0,7556
|
1,170
|
-0,1000
|
-0,9800
|
-1,080
|
0,1700
|
-0,0400
|
0,1800
|
0,1600
|
0,4600
|
0,5615
|
0,7487
|
0,7715
|
0,7448
|
0,9054
|
Dividend per aandeel
2 |
-
|
-
|
0,3900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1400
|
-
|
0,0767
|
-
|
0,2886
|
-
|
-
|
Datum van publicatie
|
20-08-20
|
08-03-21
|
18-04-22
|
26-04-22
|
11-08-22
|
28-10-22
|
07-04-23
|
07-04-23
|
18-04-23
|
14-08-23
|
27-10-23
|
26-04-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.868
|
766
|
1.772
|
8.623
|
1.890
|
3.829
|
4.906
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.096
|
Hefboom (schuld/ebitda)
|
1,371
x
|
0,206
x
|
0,3014
x
|
3,804
x
|
1,085
x
|
0,8424
x
|
0,7783
x
|
-
|
Free Cash Flow
1 |
-
|
2.217
|
1.073
|
-4.245
|
6.495
|
2.758
|
2.462
|
4.447
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
29,1%
|
33,1%
|
5,8%
|
2,98%
|
13%
|
16,3%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
2,82%
|
13,5%
|
16,4%
|
-
|
1,52%
|
7,87%
|
10,1%
|
11,6%
|
Totale activa
1 |
16.535
|
20.062
|
27.364
|
-
|
36.468
|
39.315
|
43.654
|
48.585
|
Nettoactief per aandeel
2 |
6,800
|
9,600
|
13,50
|
15,00
|
17,50
|
20,00
|
23,10
|
27,90
|
Cashflow per aandeel
2 |
0,6900
|
2,860
|
1,850
|
-1,680
|
6,200
|
4,270
|
4,020
|
3,940
|
Capex
1 |
727
|
1.127
|
1.120
|
2.252
|
1.042
|
1.177
|
1.526
|
1.507
|
Capex/omzet
|
5,33%
|
5,69%
|
4,64%
|
11,22%
|
4,95%
|
4,44%
|
4,85%
|
4,12%
|
Datum van publicatie
|
09-04-20
|
08-03-21
|
18-04-22
|
07-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
99,02
CNY Gemiddelde koersdoel
130,4
CNY Spread / Gemiddelde doel +31,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,21% | 16,33 mld. | | +151,00% | 3.055 mld. | | +63,24% | 770 mld. | | +46,99% | 764 mld. | | +6,97% | 255 mld. | | +38,30% | 223 mld. | | +14,16% | 177 mld. | | +111,36% | 165 mld. | | +54,11% | 146 mld. | | -38,63% | 131 mld. |
Halfgeleiders - Andere
|