Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.079
JPY
|
+0,94%
|
|
+1,79%
|
-6,66%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
33.015
|
26.880
|
12.580
|
25.395
|
28.584
|
24.482
|
Bedrijfswaarde
1 |
30.133
|
37.781
|
22.625
|
32.444
|
34.929
|
31.844
|
K/w-verhouding
|
27,1
x
|
17,7
x
|
5,4
x
|
10,9
x
|
8,83
x
|
7,62
x
|
Dividendrendement
|
1,21%
|
1,49%
|
4,06%
|
2,1%
|
2,66%
|
4,07%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,26
x
|
0,1
x
|
0,21
x
|
0,22
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,37
x
|
0,19
x
|
0,27
x
|
0,27
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
9,9
x
|
8,33
x
|
3,69
x
|
5,18
x
|
4,62
x
|
4,27
x
|
Bedrijfswaarde/FCF
|
12,2
x
|
7,96
x
|
4,43
x
|
5,2
x
|
6,36
x
|
12,9
x
|
FCF Yield
|
8,21%
|
12,6%
|
22,6%
|
19,2%
|
15,7%
|
7,77%
|
Price to Book
|
3,92
x
|
6,42
x
|
2,4
x
|
3,09
x
|
2,53
x
|
1,67
x
|
Aantal aandelen (in duizenden)
|
22.113
|
22.197
|
22.226
|
22.237
|
22.366
|
22.647
|
Referentieprijs
2 |
1.493
|
1.211
|
566,0
|
1.142
|
1.278
|
1.081
|
Datum van publicatie
|
20-06-18
|
19-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
26-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
79.197
|
103.300
|
121.916
|
118.249
|
131.080
|
143.932
|
EBITDA
1 |
3.044
|
4.538
|
6.135
|
6.260
|
7.557
|
7.457
|
Bedrijfsresultaat (EBIT)
1 |
2.419
|
2.980
|
4.145
|
4.031
|
5.473
|
5.320
|
Operationele Marge
|
3,05%
|
2,88%
|
3,4%
|
3,41%
|
4,18%
|
3,7%
|
Resultaat voor belastingen (EBT)
1 |
2.412
|
2.897
|
4.055
|
3.787
|
5.293
|
5.145
|
Nettowinst (verlies)
1 |
1.210
|
1.554
|
2.380
|
2.363
|
3.286
|
3.236
|
Nettomarge
|
1,53%
|
1,5%
|
1,95%
|
2%
|
2,51%
|
2,25%
|
WPA
2 |
55,04
|
68,27
|
104,8
|
104,6
|
144,8
|
142,0
|
Free Cash Flow
1 |
2.474
|
4.746
|
5.112
|
6.242
|
5.489
|
2.474
|
FCF-marge
|
3,12%
|
4,59%
|
4,19%
|
5,28%
|
4,19%
|
1,72%
|
Kasstroomconversie (ebitda)
|
81,26%
|
104,57%
|
83,33%
|
99,71%
|
72,63%
|
33,18%
|
Kasstroomconversie (nettowinst)
|
204,42%
|
305,37%
|
214,79%
|
264,15%
|
167,04%
|
76,45%
|
Dividend per aandeel
2 |
18,00
|
18,00
|
23,00
|
24,00
|
34,00
|
44,00
|
Datum van publicatie
|
20-06-18
|
19-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
26-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
60.736
|
58.177
|
63.913
|
33.695
|
35.441
|
72.358
|
36.255
|
34.435
|
69.276
|
34.641
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.230
|
2.221
|
2.685
|
1.480
|
1.431
|
2.934
|
929
|
1.132
|
2.019
|
776
|
Operationele Marge
|
3,67%
|
3,82%
|
4,2%
|
4,39%
|
4,04%
|
4,05%
|
2,56%
|
3,29%
|
2,91%
|
2,24%
|
Resultaat voor belastingen (EBT)
1 |
2.200
|
2.085
|
2.716
|
1.481
|
1.425
|
2.947
|
798
|
1.195
|
2.086
|
633
|
Nettowinst (verlies)
1 |
1.280
|
1.304
|
1.698
|
930
|
758
|
1.743
|
535
|
723
|
1.402
|
162
|
Nettomarge
|
2,11%
|
2,24%
|
2,66%
|
2,76%
|
2,14%
|
2,41%
|
1,48%
|
2,1%
|
2,02%
|
0,47%
|
WPA
2 |
57,56
|
58,70
|
76,18
|
41,58
|
33,60
|
77,23
|
23,67
|
31,91
|
61,84
|
7,070
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-11-19
|
09-11-20
|
09-11-21
|
08-02-22
|
05-08-22
|
09-11-22
|
08-02-23
|
07-08-23
|
08-11-23
|
07-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
10.901
|
10.045
|
7.049
|
6.345
|
7.362
|
Nettokaspositie
1 |
2.882
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,402
x
|
1,637
x
|
1,126
x
|
0,8396
x
|
0,9873
x
|
Free Cash Flow
1 |
2.474
|
4.746
|
5.112
|
6.242
|
5.489
|
2.474
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
24%
|
44,5%
|
31,2%
|
33,3%
|
23,9%
|
ROA (netto-inkomsten/totale activa)
|
6,75%
|
5,34%
|
5,96%
|
5,52%
|
6,9%
|
6,2%
|
Totale activa
1 |
17.926
|
29.113
|
39.911
|
42.845
|
47.605
|
52.209
|
Nettoactief per aandeel
2 |
381,0
|
189,0
|
235,0
|
370,0
|
505,0
|
646,0
|
Cashflow per aandeel
2 |
418,0
|
309,0
|
267,0
|
335,0
|
398,0
|
423,0
|
Capex
1 |
298
|
770
|
557
|
589
|
741
|
396
|
Capex/omzet
|
0,38%
|
0,75%
|
0,46%
|
0,5%
|
0,57%
|
0,28%
|
Datum van publicatie
|
20-06-18
|
19-06-19
|
23-06-20
|
22-06-21
|
21-06-22
|
26-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,66% | 155 mln. | | +15,75% | 65,29 mld. | | -0,25% | 43,49 mld. | | -15,61% | 5,22 mld. | | +2,00% | 2,19 mld. | | -27,32% | 1,95 mld. | | +4,40% | 1,47 mld. | | +0,49% | 1,41 mld. | | -24,16% | 1,26 mld. | | -14,43% | 1,12 mld. |
Outsourcing & Staffing Services
|