slotkoers
Thailand S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5
THB
|
+2,46%
|
|
+7,30%
|
-5,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
57.993
|
45.438
|
52.613
|
60.983
|
79.218
|
74.734
|
-
|
-
|
Bedrijfswaarde
1 |
94.536
|
83.270
|
87.823
|
82.513
|
79.218
|
104.924
|
105.765
|
113.487
|
K/w-verhouding
|
17,7
x
|
18
x
|
20,3
x
|
15,1
x
|
17,9
x
|
15,6
x
|
13,1
x
|
13,4
x
|
Dividendrendement
|
3,48%
|
3,3%
|
0,57%
|
-
|
-
|
3,99%
|
4,28%
|
4,42%
|
Marktkapitalisatie/omzet
|
5,54
x
|
6,57
x
|
5,05
x
|
4,44
x
|
5,33
x
|
4,43
x
|
4,07
x
|
3,88
x
|
Bedrijfswaarde/omzet
|
9,04
x
|
12
x
|
8,43
x
|
6,01
x
|
5,33
x
|
6,22
x
|
5,76
x
|
5,89
x
|
Bedrijfswaarde/EBITDA
|
33,9
x
|
35,3
x
|
23,3
x
|
17,3
x
|
14,4
x
|
15,9
x
|
15,1
x
|
15,7
x
|
Bedrijfswaarde/FCF
|
93,9
x
|
62
x
|
46,3
x
|
28,7
x
|
-
|
22,7
x
|
41,8
x
|
72,1
x
|
FCF Yield
|
1,06%
|
1,61%
|
2,16%
|
3,49%
|
-
|
4,41%
|
2,39%
|
1,39%
|
Price to Book
|
1,94
x
|
1,58
x
|
1,72
x
|
1,9
x
|
-
|
2,06
x
|
1,85
x
|
1,87
x
|
Aantal aandelen (in duizenden)
|
14.946.602
|
14.946.835
|
14.946.835
|
14.946.835
|
14.946.835
|
14.946.835
|
-
|
-
|
Referentieprijs
2 |
3,880
|
3,040
|
3,520
|
4,080
|
5,300
|
5,000
|
5,000
|
5,000
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
24-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.463
|
6.914
|
10.417
|
13.729
|
14.875
|
16.862
|
18.348
|
19.277
|
EBITDA
1 |
2.791
|
2.361
|
3.770
|
4.765
|
5.513
|
6.589
|
6.997
|
7.211
|
Bedrijfsresultaat (EBIT)
1 |
2.331
|
1.769
|
3.150
|
4.155
|
4.803
|
5.770
|
6.128
|
6.384
|
Operationele Marge
|
22,28%
|
25,59%
|
30,24%
|
30,26%
|
32,29%
|
34,22%
|
33,4%
|
33,12%
|
Resultaat voor belastingen (EBT)
1 |
4.268
|
3.158
|
3.551
|
4.867
|
5.708
|
6.205
|
6.262
|
6.911
|
Nettowinst (verlies)
1 |
3.229
|
2.524
|
2.590
|
4.046
|
4.426
|
4.873
|
5.112
|
5.424
|
Nettomarge
|
30,86%
|
36,5%
|
24,86%
|
29,47%
|
29,75%
|
28,9%
|
27,86%
|
28,14%
|
WPA
2 |
0,2192
|
0,1689
|
0,1733
|
0,2707
|
0,2961
|
0,3203
|
0,3816
|
0,3729
|
Free Cash Flow
1 |
1.007
|
1.343
|
1.897
|
2.878
|
-
|
4.631
|
2.528
|
1.574
|
FCF-marge
|
9,62%
|
19,43%
|
18,21%
|
20,96%
|
-
|
27,46%
|
13,78%
|
8,17%
|
Kasstroomconversie (ebitda)
|
36,06%
|
56,88%
|
50,32%
|
60,39%
|
-
|
70,29%
|
36,13%
|
21,83%
|
Kasstroomconversie (nettowinst)
|
31,17%
|
53,22%
|
73,25%
|
71,12%
|
-
|
95,04%
|
49,45%
|
29,02%
|
Dividend per aandeel
2 |
0,1350
|
0,1002
|
0,0200
|
-
|
-
|
0,1994
|
0,2138
|
0,2208
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
24-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.109
|
6.769
|
1.575
|
1.803
|
1.976
|
8.375
|
2.057
|
2.671
|
2.116
|
8.031
|
3.339
|
4.246
|
4.246
|
4.246
|
-
|
EBITDA
1 |
373,8
|
2.617
|
-
|
537
|
626,9
|
3.024
|
749,3
|
1.016
|
744,5
|
3.003
|
1.040
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
216,6
|
2.460
|
425,9
|
389,6
|
474,8
|
2.864
|
577,8
|
843,9
|
563,5
|
2.818
|
998
|
1.326
|
1.326
|
1.326
|
-
|
Operationele Marge
|
19,53%
|
36,35%
|
27,04%
|
21,61%
|
24,03%
|
34,2%
|
28,09%
|
31,59%
|
26,64%
|
35,09%
|
29,89%
|
31,23%
|
31,23%
|
31,23%
|
-
|
Resultaat voor belastingen (EBT)
1 |
264,3
|
2.604
|
765,7
|
478,5
|
411
|
3.212
|
670,7
|
1.104
|
883,7
|
3.050
|
1.001
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
160,3
|
2.035
|
656,1
|
289,6
|
258,6
|
2.842
|
522,7
|
866,1
|
622,8
|
2.414
|
811,6
|
817
|
-
|
-
|
-
|
Nettomarge
|
14,46%
|
30,06%
|
41,65%
|
16,06%
|
13,08%
|
33,93%
|
25,41%
|
32,42%
|
29,44%
|
30,06%
|
24,3%
|
19,24%
|
-
|
-
|
-
|
WPA
2 |
0,0107
|
0,1362
|
0,0439
|
0,0194
|
0,0173
|
0,1901
|
0,0350
|
0,0579
|
0,0417
|
0,1615
|
0,0461
|
0,0671
|
0,0540
|
0,2030
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,0735
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2104
|
-
|
Datum van publicatie
|
12-11-21
|
24-02-22
|
13-05-22
|
10-08-22
|
11-11-22
|
23-02-23
|
11-05-23
|
10-08-23
|
09-11-23
|
23-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
36.544
|
37.831
|
35.211
|
21.530
|
-
|
30.190
|
31.031
|
38.753
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,09
x
|
16,02
x
|
9,339
x
|
4,518
x
|
-
|
4,582
x
|
4,435
x
|
5,374
x
|
Free Cash Flow
1 |
1.007
|
1.343
|
1.897
|
2.878
|
-
|
4.631
|
2.528
|
1.574
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
8,66%
|
8,72%
|
12,9%
|
-
|
13,9%
|
13,7%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
4,02%
|
3,06%
|
3,13%
|
4,79%
|
-
|
5,23%
|
5,3%
|
4,95%
|
Totale activa
1 |
80.310
|
82.443
|
82.695
|
84.536
|
-
|
93.111
|
96.452
|
109.584
|
Nettoactief per aandeel
2 |
2,000
|
1,930
|
2,050
|
2,140
|
-
|
2,430
|
2,710
|
2,680
|
Cashflow per aandeel
2 |
0,1400
|
0,1800
|
0,1800
|
0,3000
|
-
|
0,5000
|
0,4500
|
0,6400
|
Capex
1 |
1.204
|
1.283
|
776
|
1.545
|
-
|
4.848
|
4.069
|
4.937
|
Capex/omzet
|
11,51%
|
18,55%
|
7,45%
|
11,25%
|
-
|
28,75%
|
22,18%
|
25,61%
|
Datum van publicatie
|
28-02-20
|
01-03-21
|
24-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
5,704
THB Spread / Gemiddelde doel +14,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,66% | 2,02 mld. | | +1,09% | 8,86 mld. | | +4,19% | 7,8 mld. | | -7,25% | 3,17 mld. | | -16,69% | 2,15 mld. | | -15,14% | 705 mln. | | +2,30% | 682 mln. | | -0,44% | 672 mln. | | -8,86% | 556 mln. | | -1,23% | 478 mln. |
industrieel onroerend goed ontwikkeling
|