Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
688
JPY
|
+1,93%
|
|
+1,33%
|
+35,97%
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.540
|
5.695
|
6.238
|
6.681
|
6.784
|
7.240
|
Bedrijfswaarde
1 |
-813,5
|
-1.470
|
-1.682
|
-679,8
|
-878,9
|
-789
|
K/w-verhouding
|
9,32
x
|
6,05
x
|
12,1
x
|
8,65
x
|
8,76
x
|
10,8
x
|
Dividendrendement
|
3%
|
3,97%
|
3,62%
|
3,52%
|
3,47%
|
3,25%
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,43
x
|
0,45
x
|
0,49
x
|
0,43
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
-0,07
x
|
-0,11
x
|
-0,12
x
|
-0,05
x
|
-0,06
x
|
-0,05
x
|
Bedrijfswaarde/EBITDA
|
-0,86
x
|
-1,42
x
|
-1,52
x
|
-0,58
x
|
-0,72
x
|
-0,63
x
|
Bedrijfswaarde/FCF
|
-1,23
x
|
-1,56
x
|
-1,45
x
|
-5,7
x
|
-3,72
x
|
-13,8
x
|
FCF Yield
|
-81,5%
|
-64,2%
|
-68,8%
|
-17,5%
|
-26,9%
|
-7,24%
|
Price to Book
|
0,5
x
|
0,41
x
|
0,45
x
|
0,46
x
|
0,45
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
15.068
|
15.067
|
15.067
|
14.716
|
14.716
|
14.716
|
Referentieprijs
2 |
434,0
|
378,0
|
414,0
|
454,0
|
461,0
|
492,0
|
Datum van publicatie
|
29-10-18
|
30-10-19
|
28-10-20
|
28-10-21
|
28-10-22
|
27-10-23
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.064
|
13.170
|
13.745
|
13.774
|
15.672
|
15.593
|
EBITDA
1 |
951
|
1.032
|
1.109
|
1.167
|
1.228
|
1.244
|
Bedrijfsresultaat (EBIT)
1 |
690
|
744
|
795
|
826
|
888
|
893
|
Operationele Marge
|
5,72%
|
5,65%
|
5,78%
|
6%
|
5,67%
|
5,73%
|
Resultaat voor belastingen (EBT)
1 |
799
|
1.221
|
887
|
1.146
|
1.228
|
1.087
|
Nettowinst (verlies)
1 |
702
|
941
|
514
|
784
|
774
|
672
|
Nettomarge
|
5,82%
|
7,15%
|
3,74%
|
5,69%
|
4,94%
|
4,31%
|
WPA
2 |
46,59
|
62,45
|
34,12
|
52,49
|
52,60
|
45,67
|
Free Cash Flow
1 |
663,2
|
943
|
1.158
|
119,2
|
236
|
57,12
|
FCF-marge
|
5,5%
|
7,16%
|
8,42%
|
0,87%
|
1,51%
|
0,37%
|
Kasstroomconversie (ebitda)
|
69,74%
|
91,38%
|
104,41%
|
10,22%
|
19,22%
|
4,59%
|
Kasstroomconversie (nettowinst)
|
94,48%
|
100,21%
|
225,27%
|
15,21%
|
30,49%
|
8,5%
|
Dividend per aandeel
2 |
13,00
|
15,00
|
15,00
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
29-10-18
|
30-10-19
|
28-10-20
|
28-10-21
|
28-10-22
|
27-10-23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
3.717
|
7.647
|
4.201
|
3.785
|
7.893
|
3.931
|
3.751
|
7.756
|
4.194
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
81
|
361
|
431
|
129
|
305
|
420
|
118
|
347
|
428
|
Operationele Marge
|
-
|
2,18%
|
4,72%
|
10,26%
|
3,41%
|
3,86%
|
10,68%
|
3,15%
|
4,47%
|
10,21%
|
Resultaat voor belastingen (EBT)
1 |
-
|
191
|
595
|
498
|
199
|
452
|
429
|
176
|
478
|
486
|
Nettowinst (verlies)
1 |
-
|
119
|
393
|
316
|
123
|
283
|
265
|
112
|
308
|
310
|
Nettomarge
|
-
|
3,2%
|
5,14%
|
7,52%
|
3,25%
|
3,59%
|
6,74%
|
2,99%
|
3,97%
|
7,39%
|
WPA
2 |
-
|
7,880
|
26,72
|
21,49
|
8,360
|
19,28
|
17,96
|
7,620
|
20,96
|
21,01
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
12-03-21
|
14-03-22
|
13-06-22
|
12-12-22
|
13-03-23
|
12-06-23
|
13-12-23
|
13-03-24
|
12-06-24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.353
|
7.165
|
7.920
|
7.361
|
7.663
|
8.029
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
663
|
943
|
1.158
|
119
|
236
|
57,1
|
ROE (netto-inkomsten/eigen vermogen)
|
5,46%
|
7%
|
3,7%
|
5,5%
|
5,22%
|
4,35%
|
ROA (netto-inkomsten/totale activa)
|
2,48%
|
2,58%
|
2,64%
|
2,65%
|
2,79%
|
2,78%
|
Totale activa
1 |
28.252
|
36.497
|
19.451
|
29.617
|
27.789
|
24.172
|
Nettoactief per aandeel
2 |
871,0
|
915,0
|
930,0
|
984,0
|
1.031
|
1.067
|
Cashflow per aandeel
2 |
433,0
|
428,0
|
476,0
|
467,0
|
461,0
|
491,0
|
Capex
1 |
209
|
232
|
121
|
350
|
271
|
191
|
Capex/omzet
|
1,73%
|
1,76%
|
0,88%
|
2,54%
|
1,73%
|
1,22%
|
Datum van publicatie
|
29-10-18
|
30-10-19
|
28-10-20
|
28-10-21
|
28-10-22
|
27-10-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,97% | 62,47 mln. | | +8,36% | 5,05 mld. | | +35,16% | 2,06 mld. | | +14,80% | 1,86 mld. | | -18,22% | 1,47 mld. | | +1,49% | 1,44 mld. | | +109,60% | 1,41 mld. | | +22,00% | 1,03 mld. | | +1,94% | 984 mln. | | +37,91% | 916 mln. |
Burgerlijke ingenieurs & architecten
|