slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47.300
KRW
|
-1,46%
|
|
+2,83%
|
-22,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
486.284
|
631.431
|
5.867.089
|
1.055.347
|
2.037.297
|
1.589.616
|
-
|
-
|
Bedrijfswaarde
2 |
417,4
|
574,7
|
5.616
|
905,8
|
2.037
|
1.333
|
1.288
|
969,5
|
K/w-verhouding
|
-48,6
x
|
-86,3
x
|
19,6
x
|
-6,9
x
|
-10,2
x
|
12,6
x
|
10,1
x
|
7,42
x
|
Dividendrendement
|
2,02%
|
1,56%
|
0,37%
|
-
|
-
|
1,48%
|
1,54%
|
-
|
Marktkapitalisatie/omzet
|
4,28
x
|
4,99
x
|
17,5
x
|
2,3
x
|
3,36
x
|
1,65
x
|
1,49
x
|
1,39
x
|
Bedrijfswaarde/omzet
|
3,67
x
|
4,54
x
|
16,8
x
|
1,98
x
|
3,36
x
|
1,38
x
|
1,21
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
-84,6
x
|
-60,1
x
|
55,7
x
|
-13,7
x
|
-22,8
x
|
10,3
x
|
7,68
x
|
3,98
x
|
Bedrijfswaarde/FCF
|
-9,54
x
|
-36,5
x
|
61,3
x
|
-22,1
x
|
-
|
6
x
|
10,1
x
|
3,94
x
|
FCF Yield
|
-10,5%
|
-2,74%
|
1,63%
|
-4,53%
|
-
|
16,7%
|
9,92%
|
25,4%
|
Price to Book
|
2,05
x
|
2,52
x
|
9,67
x
|
2,82
x
|
-
|
4,48
x
|
3,08
x
|
2,04
x
|
Aantal aandelen (in duizenden)
|
32.802
|
32.802
|
32.980
|
33.450
|
33.453
|
33.607
|
-
|
-
|
Referentieprijs
3 |
14.825
|
19.250
|
177.900
|
31.550
|
60.900
|
47.300
|
47.300
|
47.300
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
14-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
113,6
|
126,6
|
335
|
458,6
|
607,2
|
963,9
|
1.068
|
1.143
|
EBITDA
1 |
-4,935
|
-9,558
|
100,9
|
-66,3
|
-89,47
|
130
|
167,7
|
243,6
|
Bedrijfsresultaat (EBIT)
1 |
-6,922
|
-12,84
|
97,35
|
-80,6
|
-112,6
|
73,95
|
137,2
|
161
|
Operationele Marge
|
-6,09%
|
-10,14%
|
29,06%
|
-17,57%
|
-18,54%
|
7,67%
|
12,84%
|
14,09%
|
Resultaat voor belastingen (EBT)
1 |
-7,233
|
-13,49
|
391,8
|
-115,8
|
-162,8
|
143,3
|
196,9
|
275,8
|
Nettowinst (verlies)
1 |
-9,194
|
-7,81
|
306,7
|
-128,7
|
-
|
99,37
|
144,2
|
157,2
|
Nettomarge
|
-8,09%
|
-6,17%
|
91,55%
|
-28,07%
|
-
|
10,31%
|
13,49%
|
13,76%
|
WPA
2 |
-305,0
|
-223,0
|
9.060
|
-4.573
|
-5.992
|
3.765
|
4.676
|
6.373
|
Free Cash Flow
3 |
-43.733
|
-15.759
|
91.595
|
-41.022
|
-
|
222.100
|
127.733
|
246.100
|
FCF-marge
|
-38.481,49%
|
-12.445,53%
|
27.343,17%
|
-8.945,07%
|
-
|
23.041,81%
|
11.954,9%
|
21.535,45%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
90.777,5%
|
-
|
-
|
170.911,89%
|
76.167,76%
|
101.005,54%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
29.865,66%
|
-
|
-
|
223.515,59%
|
88.611,4%
|
156.502,38%
|
Dividend per aandeel
2 |
300,0
|
300,0
|
650,0
|
-
|
-
|
700,0
|
729,0
|
-
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
14-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
63,34
|
126,7
|
131
|
109
|
108,3
|
110,3
|
93,9
|
159,3
|
235,5
|
118,4
|
147,2
|
226,9
|
359,8
|
274,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-22,68
|
-41,69
|
-24,77
|
50,83
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,42
|
25,5
|
6,494
|
-33,26
|
-28,04
|
-24,44
|
-46,78
|
-40,34
|
45,37
|
-70,81
|
-47,02
|
-12,68
|
109,4
|
24,25
|
Operationele Marge
|
27,49%
|
20,13%
|
4,96%
|
-30,52%
|
-25,89%
|
-22,15%
|
-49,81%
|
-25,33%
|
19,26%
|
-59,78%
|
-31,96%
|
-5,59%
|
30,4%
|
8,83%
|
Resultaat voor belastingen (EBT)
1 |
23,74
|
311,9
|
7,349
|
-26,53
|
-92,8
|
-1,552
|
-29,88
|
-23,82
|
62,72
|
-171,8
|
-42,9
|
-0,5
|
122,6
|
45,35
|
Nettowinst (verlies)
1 |
16,88
|
248,2
|
-3,32
|
-31,62
|
-93,57
|
-10,07
|
-30,4
|
-29,08
|
41,56
|
-188
|
-33,63
|
6,633
|
95,3
|
30,7
|
Nettomarge
|
26,65%
|
195,91%
|
-2,53%
|
-29,02%
|
-86,4%
|
-9,13%
|
-32,37%
|
-18,25%
|
17,64%
|
-158,74%
|
-22,86%
|
2,92%
|
26,49%
|
11,18%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
09-02-22
|
11-05-22
|
27-07-22
|
26-10-22
|
14-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
68,9
|
56,7
|
252
|
150
|
-
|
256
|
302
|
620
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-43.733
|
-15.759
|
91.595
|
-41.022
|
-
|
222.100
|
127.733
|
246.100
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,03%
|
-3%
|
90,4%
|
-19,8%
|
-
|
41%
|
50%
|
32,1%
|
ROA (netto-inkomsten/totale activa)
|
-3,09%
|
-2,36%
|
45,5%
|
-15,1%
|
-
|
6,53%
|
8,88%
|
11%
|
Totale activa
1 |
297,4
|
330,4
|
674,6
|
852,9
|
-
|
1.521
|
1.624
|
1.436
|
Nettoactief per aandeel
3 |
7.226
|
7.645
|
18.396
|
11.190
|
-
|
10.563
|
15.368
|
23.136
|
Cashflow per aandeel
3 |
-1.315
|
-454,0
|
2.747
|
-1.112
|
-
|
4.882
|
6.276
|
8.785
|
Capex
1 |
16,3
|
0,87
|
1,4
|
4
|
-
|
12,9
|
13,3
|
20,5
|
Capex/omzet
|
14,34%
|
0,69%
|
0,42%
|
0,87%
|
-
|
1,34%
|
1,24%
|
1,79%
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
14-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
47.300
KRW Gemiddelde koersdoel
74.250
KRW Spread / Gemiddelde doel +56,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,33% | 1,17 mld. | | +0,76% | 62,28 mld. | | -3,81% | 13,31 mld. | | +23,71% | 8,06 mld. | | +6,90% | 6,88 mld. | | -11,22% | 5,16 mld. | | -9,30% | 4,47 mld. | | +12,94% | 4,39 mld. | | -3,79% | 3,31 mld. | | +5,83% | 3,07 mld. |
Internet Gaming
|