Beurs gesloten -
Nasdaq Stockholm
11:43:10 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,7
SEK
|
+1,84%
|
|
+1,31%
|
-7,19%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.184
|
3.422
|
1.454
|
1.349
|
1.252
|
-
|
-
|
Bedrijfswaarde
1 |
4.112
|
2.628
|
604,7
|
1.349
|
1.763
|
1.748
|
1.751
|
K/w-verhouding
|
9,16
x
|
11,8
x
|
11,1
x
|
-2,72
x
|
8,41
x
|
7,49
x
|
6,94
x
|
Dividendrendement
|
3,35%
|
3,31%
|
3,67%
|
-
|
-
|
6,98%
|
6,98%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,9
x
|
0,25
x
|
0,28
x
|
0,31
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,69
x
|
0,1
x
|
0,28
x
|
0,43
x
|
0,39
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
8,73
x
|
2,7
x
|
-
|
8,02
x
|
8,51
x
|
7,98
x
|
Bedrijfswaarde/FCF
|
-26,5
x
|
-8,67
x
|
-1,97
x
|
-
|
10,9
x
|
117
x
|
20,6
x
|
FCF Yield
|
-3,77%
|
-11,5%
|
-50,8%
|
-
|
9,19%
|
0,86%
|
4,86%
|
Price to Book
|
1,49
x
|
1,86
x
|
0,79
x
|
-
|
0,87
x
|
0,78
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
32.340
|
32.340
|
32.340
|
32.340
|
32.340
|
-
|
-
|
Referentieprijs
2 |
98,45
|
105,8
|
44,95
|
41,70
|
38,70
|
38,70
|
38,70
|
Datum van publicatie
|
18-02-21
|
11-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.801
|
3.818
|
5.794
|
4.843
|
4.085
|
4.503
|
4.764
|
EBITDA
1 |
276
|
301
|
224
|
-
|
219,9
|
205,2
|
219,2
|
Bedrijfsresultaat (EBIT)
1 |
254
|
277
|
88
|
-505
|
197,9
|
183,2
|
197,2
|
Operationele Marge
|
6,68%
|
7,26%
|
1,52%
|
-10,43%
|
4,84%
|
4,07%
|
4,14%
|
Resultaat voor belastingen (EBT)
1 |
265
|
280
|
78
|
-564
|
158
|
177
|
191
|
Nettowinst (verlies)
1 |
268
|
290
|
131
|
-496
|
150
|
168,4
|
181,7
|
Nettomarge
|
7,05%
|
7,6%
|
2,26%
|
-10,24%
|
3,67%
|
3,74%
|
3,81%
|
WPA
2 |
10,75
|
8,940
|
4,050
|
-15,34
|
4,602
|
5,166
|
5,575
|
Free Cash Flow
1 |
-155
|
-303
|
-307
|
-
|
162
|
15
|
85
|
FCF-marge
|
-4,08%
|
-7,94%
|
-5,3%
|
-
|
3,97%
|
0,33%
|
1,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
73,67%
|
7,31%
|
38,77%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
108%
|
8,91%
|
46,79%
|
Dividend per aandeel
2 |
3,300
|
3,500
|
1,650
|
-
|
-
|
2,700
|
2,700
|
Datum van publicatie
|
18-02-21
|
11-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
822
|
1.271
|
1.183
|
1.499
|
1.299
|
1.814
|
1.379
|
1.358
|
1.057
|
-
|
946
|
895
|
1.069
|
1.175
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
74
|
69
|
30
|
65
|
-27
|
20
|
22
|
-
|
3
|
-268
|
16
|
79
|
51
|
52
|
Operationele Marge
|
9%
|
5,43%
|
2,54%
|
4,34%
|
-2,08%
|
1,1%
|
1,6%
|
-
|
0,28%
|
-
|
1,69%
|
8,83%
|
4,77%
|
4,43%
|
Resultaat voor belastingen (EBT)
1 |
-
|
66
|
27
|
60
|
-30
|
21
|
20
|
-
|
-
|
-
|
6
|
69
|
41
|
42
|
Nettowinst (verlies)
1 |
-
|
74
|
41
|
73
|
-
|
26
|
22
|
-
|
-3
|
-
|
5
|
66
|
39
|
40
|
Nettomarge
|
-
|
5,82%
|
3,47%
|
4,87%
|
-
|
1,43%
|
1,6%
|
-
|
-0,28%
|
-
|
0,53%
|
7,37%
|
3,65%
|
3,4%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
11-02-22
|
05-05-22
|
23-08-22
|
08-11-22
|
09-02-23
|
04-05-23
|
31-08-23
|
09-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
928
|
-
|
-
|
-
|
511
|
496
|
499
|
Nettokaspositie
1 |
-
|
794
|
849
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,362
x
|
-
|
-
|
-
|
2,324
x
|
2,417
x
|
2,276
x
|
Free Cash Flow
1 |
-155
|
-303
|
-307
|
-
|
162
|
15
|
85
|
ROE (netto-inkomsten/eigen vermogen)
|
23,9%
|
17%
|
7,84%
|
-
|
10,8%
|
10,9%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
11,2%
|
6,63%
|
3,06%
|
-
|
4,16%
|
4,54%
|
4,61%
|
Totale activa
1 |
2.382
|
4.375
|
4.284
|
-
|
3.602
|
3.712
|
3.941
|
Nettoactief per aandeel
2 |
66,20
|
56,90
|
57,10
|
-
|
44,70
|
49,90
|
52,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
60
|
166
|
-
|
-
|
22
|
22
|
22
|
Capex/omzet
|
1,58%
|
4,35%
|
-
|
-
|
0,54%
|
0,49%
|
0,46%
|
Datum van publicatie
|
18-02-21
|
11-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,19% | 112 mln. | | +3,96% | 3,28 mld. | | +12,85% | 1,43 mld. | | +8,95% | 1,14 mld. | | +39,62% | 1,06 mld. | | +4,59% | 781 mln. | | +17,39% | 736 mln. | | +0,50% | 672 mln. | | +4,84% | 657 mln. | | +8,39% | 655 mln. |
Woningbouwers - Meergezinswoningen
|