Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,02
USD
|
-0,50%
|
|
-2,90%
|
-51,97%
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.980.269
|
473.573.633
|
239.269.231
|
-
|
-
|
Bedrijfswaarde
1 |
4.980.269
|
473.573.633
|
239.269.231
|
544.739.773
|
239.269.231
|
K/w-verhouding
|
-11,5
x
|
-8,05
x
|
-4,32
x
|
-4,96
x
|
-9,57
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
16,1
x
|
3,41
x
|
1,95
x
|
1,43
x
|
Bedrijfswaarde/omzet
|
-
|
16,1
x
|
3,41
x
|
1,95
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
-
|
-13,5
x
|
-6,09
x
|
-8,82
x
|
-64,5
x
|
Bedrijfswaarde/FCF
|
-
|
-5,82
x
|
-8,01
x
|
-5,23
x
|
-25,6
x
|
FCF Yield
|
-
|
-17,2%
|
-12,5%
|
-19,1%
|
-3,9%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
21.125
|
2.332.229
|
2.337.865
|
-
|
-
|
Referentieprijs
2 |
10,00
|
8,370
|
4,020
|
4,020
|
4,020
|
Datum van publicatie
|
09-03-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
29.469.708
|
70.168.921
|
122.701.228
|
167.335.218
|
EBITDA
1 |
-
|
-34.973.557
|
-39.261.031
|
-27.126.695
|
-3.710.779
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-41.459.775
|
-37.662.740
|
-34.356.690
|
-21.971.386
|
Operationele Marge
|
-
|
-140,69%
|
-53,67%
|
-28%
|
-13,13%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-58.845.690
|
-55.419.864
|
-51.272.358
|
-29.419.268
|
Nettowinst (verlies)
1 |
-49.783.795
|
-58.845.739
|
-55.442.271
|
-51.281.211
|
-29.325.195
|
Nettomarge
|
-
|
-199,68%
|
-79,01%
|
-41,79%
|
-17,52%
|
WPA
2 |
-0,8715
|
-1,040
|
-0,9300
|
-0,8100
|
-0,4200
|
Free Cash Flow
1 |
-
|
-81.322.248
|
-29.853.864
|
-45.777.311
|
-9.333.518
|
FCF-marge
|
-
|
-275,95%
|
-42,55%
|
-37,31%
|
-5,58%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-03-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
10.735.974
|
7.694.833
|
13.105.011
|
22.896.362
|
26.466.287
|
24.800.889
|
EBITDA
|
-
|
-9.360.523
|
-8.499.441
|
-8.617.295
|
-9.825.746
|
-11.715.077
|
-9.083.590
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-11.269.788
|
-10.723.395
|
-9.406.949
|
-9.571.841
|
-9.173.507
|
-9.563.232
|
Operationele Marge
|
-
|
-104,97%
|
-139,36%
|
-71,78%
|
-41,81%
|
-34,66%
|
-38,56%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-15.904.451
|
-15.749.577
|
-14.416.652
|
-13.855.430
|
-13.847.935
|
-14.366.859
|
Nettowinst (verlies)
1 |
-11.208.639
|
-15.981.864
|
-15.697.132
|
-14.429.362
|
-13.874.481
|
-13.866.992
|
-14.366.850
|
Nettomarge
|
-
|
-148,86%
|
-204%
|
-110,11%
|
-60,6%
|
-52,39%
|
-57,93%
|
WPA
2 |
-0,2000
|
-0,2800
|
-0,2600
|
-0,2400
|
-0,2300
|
-0,2300
|
-0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-10-23
|
22-02-24
|
18-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
305.470.542
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-11,26
x
|
-
|
Free Cash Flow
1 |
-
|
-81.322.248
|
-29.853.864
|
-45.777.311
|
-9.333.518
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
25.867.654
|
29.378.588
|
21.440.315
|
27.647.145
|
Capex/omzet
|
-
|
87,78%
|
41,87%
|
17,47%
|
16,52%
|
Datum van publicatie
|
09-03-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
4,04
USD Gemiddelde koersdoel
8,5
USD Spread / Gemiddelde doel +110,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -51,97% | 9,44 mld. | | -50,47% | 19,65 mld. | | -64,30% | 14,27 mld. | | -49,02% | 10,96 mld. | | -51,82% | 9,19 mld. | | -45,58% | 7,48 mld. | | -40,62% | 5,91 mld. | | 0,00% | 5,26 mld. | | 0,00% | 4,72 mld. | | -25,63% | 4,43 mld. |
Elektrische (Alternatieve) voertuigen
|