Beurs gesloten -
NSE India S.E.
13:43:50 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
354,7
INR
|
+3,43%
|
|
+2,19%
|
+21,33%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
94.523
|
66.320
|
108.451
|
93.235
|
108.087
|
153.968
|
-
|
-
|
Bedrijfswaarde
1 |
93.777
|
65.305
|
105.739
|
92.796
|
109.313
|
153.968
|
153.968
|
153.968
|
K/w-verhouding
|
58
x
|
36,2
x
|
54,7
x
|
41,3
x
|
60,7
x
|
62,5
x
|
47,2
x
|
36,9
x
|
Dividendrendement
|
0,36%
|
0,58%
|
0,48%
|
0,6%
|
0,52%
|
0,39%
|
0,51%
|
0,63%
|
Marktkapitalisatie/omzet
|
3,68
x
|
2,67
x
|
4,02
x
|
2,68
x
|
2,67
x
|
3,25
x
|
2,85
x
|
2,52
x
|
Bedrijfswaarde/omzet
|
3,68
x
|
2,67
x
|
4,02
x
|
2,68
x
|
2,67
x
|
3,25
x
|
2,85
x
|
2,52
x
|
Bedrijfswaarde/EBITDA
|
43,1
x
|
26,2
x
|
35,4
x
|
28,1
x
|
35,9
x
|
38,2
x
|
28,9
x
|
24,7
x
|
Bedrijfswaarde/FCF
|
94
x
|
120
x
|
69
x
|
-83,1
x
|
29,8
x
|
119
x
|
58,6
x
|
45,1
x
|
FCF Yield
|
1,06%
|
0,83%
|
1,45%
|
-1,2%
|
3,36%
|
0,84%
|
1,71%
|
2,22%
|
Price to Book
|
10,5
x
|
6,67
x
|
8,98
x
|
6,65
x
|
6,81
x
|
8,58
x
|
7,56
x
|
6,53
x
|
Aantal aandelen (in duizenden)
|
426.934
|
428.288
|
430.188
|
431.542
|
432.174
|
434.386
|
-
|
-
|
Referentieprijs
2 |
221,4
|
154,8
|
252,1
|
216,0
|
250,1
|
354,4
|
354,4
|
354,4
|
Datum van publicatie
|
29-05-19
|
01-06-20
|
26-05-21
|
19-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.664
|
24.820
|
26.990
|
34.747
|
40.496
|
47.351
|
53.962
|
61.068
|
EBITDA
1 |
2.194
|
2.533
|
3.065
|
3.321
|
3.008
|
4.032
|
5.328
|
6.237
|
Bedrijfsresultaat (EBIT)
1 |
1.976
|
2.252
|
2.692
|
2.920
|
2.423
|
3.333
|
4.496
|
5.630
|
Operationele Marge
|
7,7%
|
9,07%
|
9,97%
|
8,4%
|
5,98%
|
7,04%
|
8,33%
|
9,22%
|
Resultaat voor belastingen (EBT)
1 |
2.146
|
2.454
|
2.847
|
2.900
|
2.414
|
3.187
|
4.348
|
5.543
|
Nettowinst (verlies)
1 |
1.655
|
1.852
|
1.990
|
2.268
|
1.793
|
2.378
|
3.254
|
4.156
|
Nettomarge
|
6,45%
|
7,46%
|
7,37%
|
6,53%
|
4,43%
|
5,02%
|
6,03%
|
6,81%
|
WPA
2 |
3,820
|
4,280
|
4,610
|
5,230
|
4,120
|
5,675
|
7,517
|
9,600
|
Free Cash Flow
1 |
1.005
|
550,7
|
1.573
|
-1.122
|
3.631
|
1.293
|
2.627
|
3.412
|
FCF-marge
|
3,92%
|
2,22%
|
5,83%
|
-3,23%
|
8,97%
|
2,73%
|
4,87%
|
5,59%
|
Kasstroomconversie (ebitda)
|
45,81%
|
21,74%
|
51,31%
|
-
|
120,72%
|
32,08%
|
49,31%
|
54,7%
|
Kasstroomconversie (nettowinst)
|
60,72%
|
29,74%
|
79,04%
|
-
|
202,47%
|
54,4%
|
80,73%
|
82,09%
|
Dividend per aandeel
2 |
0,8000
|
0,9000
|
1,200
|
1,300
|
1,300
|
1,383
|
1,800
|
2,220
|
Datum van publicatie
|
29-05-19
|
01-06-20
|
26-05-21
|
19-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.187
|
8.274
|
8.491
|
5.607
|
9.030
|
14.637
|
9.607
|
10.503
|
10.096
|
9.807
|
-
|
9.772
|
10.801
|
11.477
|
11.184
|
11.239
|
13.002
|
EBITDA
1 |
-
|
1.136
|
1.099
|
433,6
|
935,5
|
-
|
860,7
|
1.108
|
818,9
|
706,9
|
-
|
598
|
864,5
|
882,4
|
962,3
|
874
|
1.261
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
982,7
|
320
|
-
|
-
|
726,4
|
994,2
|
689,9
|
566,8
|
-
|
443,1
|
704,1
|
-
|
857
|
721
|
1.014
|
Operationele Marge
|
-
|
-
|
11,57%
|
5,71%
|
-
|
-
|
7,56%
|
9,47%
|
6,83%
|
5,78%
|
-
|
4,53%
|
6,52%
|
-
|
7,66%
|
6,42%
|
7,8%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.084
|
1.003
|
349,1
|
824,4
|
-
|
724,6
|
1.002
|
723,3
|
583,5
|
-
|
485,4
|
621,6
|
719,8
|
796
|
-
|
950
|
Nettowinst (verlies)
1 |
1.098
|
770,2
|
683,4
|
246,3
|
590,6
|
836,9
|
525
|
906
|
540,2
|
431,5
|
971,7
|
358,2
|
463,3
|
531,3
|
553,5
|
539,8
|
797,3
|
Nettomarge
|
8,32%
|
9,31%
|
8,05%
|
4,39%
|
6,54%
|
5,72%
|
5,46%
|
8,63%
|
5,35%
|
4,4%
|
-
|
3,67%
|
4,29%
|
4,63%
|
4,95%
|
4,8%
|
6,13%
|
WPA
2 |
-
|
1,780
|
1,580
|
0,5700
|
1,360
|
-
|
1,210
|
2,090
|
1,240
|
0,9900
|
-
|
0,8200
|
1,060
|
1,220
|
1,250
|
1,200
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-11-19
|
03-02-21
|
26-05-21
|
30-07-21
|
28-10-21
|
28-10-21
|
02-02-22
|
19-05-22
|
27-07-22
|
27-10-22
|
27-10-22
|
02-02-23
|
30-05-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
1.226
|
-
|
-
|
-
|
Nettokaspositie
|
746
|
1.015
|
2.711
|
439
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,4076
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.005
|
551
|
1.573
|
-1.122
|
3.631
|
1.293
|
2.627
|
3.412
|
ROE (netto-inkomsten/eigen vermogen)
|
20%
|
19,6%
|
18,1%
|
17,4%
|
20,7%
|
14,3%
|
16,9%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
13,2%
|
12,1%
|
11,5%
|
18,3%
|
7,8%
|
9,3%
|
10,4%
|
Totale activa
1 |
-
|
13.983
|
16.500
|
19.721
|
9.805
|
30.481
|
34.991
|
39.962
|
Nettoactief per aandeel
2 |
21,10
|
23,20
|
28,10
|
32,50
|
36,70
|
41,30
|
46,90
|
54,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
9,560
|
-
|
-
|
-
|
Capex
1 |
530
|
843
|
645
|
774
|
529
|
936
|
788
|
794
|
Capex/omzet
|
2,06%
|
3,4%
|
2,39%
|
2,23%
|
1,31%
|
1,98%
|
1,46%
|
1,3%
|
Datum van publicatie
|
29-05-19
|
01-06-20
|
26-05-21
|
19-05-22
|
30-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,88% | 159 mld. | | +28,73% | 141 mld. | | +37,27% | 132 mld. | | +18,72% | 66,09 mld. | | +3,58% | 39,54 mld. | | +98,63% | 35,71 mld. | | +5,58% | 31,73 mld. | | -11,88% | 31,19 mld. | | +9,83% | 29,1 mld. |
Elektrische componenten & apparatuur - Andere
|