slotkoers
Wiener Boerse
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,66
EUR
|
-1,52%
|
|
+0,33%
|
+41,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.953
|
17.037
|
30.151
|
25.685
|
42.091
|
55.553
|
-
|
-
|
Bedrijfswaarde
1 |
28.953
|
17.037
|
30.151
|
25.685
|
42.091
|
55.553
|
55.553
|
55.553
|
K/w-verhouding
|
8,63
x
|
-5,89
x
|
8,57
x
|
5,31
x
|
5,22
x
|
6,39
x
|
6,17
x
|
5,69
x
|
Dividendrendement
|
4,84%
|
1,57%
|
-
|
-
|
7,31%
|
6,43%
|
7,24%
|
8,18%
|
Marktkapitalisatie/omzet
|
1,54
x
|
0,99
x
|
1,68
x
|
1,26
x
|
1,77
x
|
2,37
x
|
2,42
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
0,99
x
|
1,68
x
|
1,26
x
|
1,77
x
|
2,37
x
|
2,42
x
|
2,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,49
x
|
0,29
x
|
0,49
x
|
0,41
x
|
-
|
0,88
x
|
0,81
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
2.223.696
|
2.227.581
|
2.226.130
|
1.935.270
|
1.713.440
|
1.605.343
|
-
|
-
|
Referentieprijs
2 |
13,02
|
7,648
|
13,54
|
13,27
|
24,56
|
34,60
|
34,60
|
34,60
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
28-01-22
|
31-01-23
|
05-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.839
|
17.140
|
17.954
|
20.343
|
23.843
|
23.440
|
22.945
|
23.053
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.910
|
7.335
|
8.158
|
10.782
|
14.372
|
13.730
|
13.106
|
13.159
|
Operationele Marge
|
47,3%
|
42,79%
|
45,44%
|
53%
|
60,28%
|
58,58%
|
57,12%
|
57,08%
|
Resultaat voor belastingen (EBT)
1 |
3.065
|
-1.546
|
1.236
|
7.289
|
11.451
|
12.318
|
11.617
|
11.513
|
Nettowinst (verlies)
1 |
3.373
|
-2.785
|
1.540
|
6.458
|
9.507
|
8.864
|
8.342
|
8.207
|
Nettomarge
|
17,9%
|
-16,25%
|
8,58%
|
31,75%
|
39,87%
|
37,82%
|
36,36%
|
35,6%
|
WPA
2 |
1,508
|
-1,298
|
1,580
|
2,500
|
4,710
|
5,411
|
5,612
|
6,082
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6300
|
0,1200
|
-
|
-
|
1,795
|
2,225
|
2,504
|
2,831
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
28-01-22
|
31-01-23
|
05-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8.548
|
9.084
|
4.436
|
5.017
|
4.780
|
9.796
|
4.827
|
5.719
|
5.930
|
5.967
|
11.897
|
5.967
|
5.979
|
6.371
|
6.012
|
5.793
|
5.710
|
6.081
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.610
|
4.209
|
1.963
|
2.676
|
2.422
|
5.094
|
2.442
|
3.246
|
3.603
|
3.639
|
7.242
|
3.640
|
3.490
|
4.065
|
3.739
|
-
|
-
|
-
|
Operationele Marge
|
42,23%
|
46,33%
|
44,25%
|
53,34%
|
50,67%
|
52%
|
50,59%
|
56,76%
|
60,76%
|
60,99%
|
60,87%
|
61%
|
58,37%
|
63,8%
|
62,19%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-2.007
|
2.578
|
-2.772
|
603
|
2.481
|
3.112
|
2.067
|
2.111
|
2.731
|
3.204
|
-
|
3.168
|
2.349
|
3.599
|
3.392
|
3.148
|
2.220
|
-
|
Nettowinst (verlies)
1 |
-2.286
|
1.921
|
-1.439
|
247
|
2.010
|
2.285
|
1.709
|
2.464
|
2.064
|
2.314
|
-
|
2.322
|
2.810
|
2.558
|
2.647
|
2.426
|
2.368
|
-
|
Nettomarge
|
-26,74%
|
21,15%
|
-32,44%
|
4,92%
|
42,05%
|
23,33%
|
35,41%
|
43,08%
|
34,81%
|
38,78%
|
-
|
38,91%
|
47%
|
40,15%
|
44,04%
|
41,87%
|
41,48%
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,8400
|
-
|
0,8100
|
0,7300
|
1,060
|
1,120
|
-
|
1,240
|
1,110
|
0,7600
|
1,452
|
1,420
|
1,287
|
1,510
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-08-20
|
30-07-21
|
28-01-22
|
05-05-22
|
27-07-22
|
27-07-22
|
26-10-22
|
31-01-23
|
03-05-23
|
26-07-23
|
26-07-23
|
24-10-23
|
05-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,73%
|
-4,61%
|
2,54%
|
10,3%
|
14,9%
|
14,3%
|
13,4%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
0,4%
|
-0,31%
|
0,17%
|
0,73%
|
1,16%
|
1,09%
|
1,01%
|
0,99%
|
Totale activa
1 |
843.904
|
893.487
|
923.815
|
887.454
|
821.339
|
812.164
|
823.833
|
825.463
|
Nettoactief per aandeel
2 |
26,70
|
26,60
|
27,90
|
32,70
|
-
|
39,10
|
42,90
|
47,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
28-01-22
|
31-01-23
|
05-02-24
|
-
|
-
|
-
|
Laatste slotkoers
34,6
EUR Gemiddelde koersdoel
42,88
EUR Spread / Gemiddelde doel +23,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|