Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.065
JPY
|
+0,73%
|
|
+2,33%
|
+28,50%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
208.112
|
169.754
|
211.997
|
153.218
|
153.115
|
209.838
|
-
|
-
|
Bedrijfswaarde
1 |
178.204
|
130.220
|
175.597
|
86.398
|
76.632
|
128.064
|
131.109
|
132.827
|
K/w-verhouding
|
16,2
x
|
6,57
x
|
17
x
|
7,29
x
|
9,22
x
|
12,8
x
|
13,3
x
|
12,8
x
|
Dividendrendement
|
2,57%
|
2,45%
|
1,92%
|
3,32%
|
3,32%
|
2,91%
|
2,66%
|
2,58%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,58
x
|
0,8
x
|
0,51
x
|
0,5
x
|
0,69
x
|
0,68
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,44
x
|
0,66
x
|
0,29
x
|
0,25
x
|
0,42
x
|
0,42
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
6,72
x
|
5,57
x
|
7
x
|
2,72
x
|
3,11
x
|
5,62
x
|
5,02
x
|
4,92
x
|
Bedrijfswaarde/FCF
|
31,5
x
|
18,4
x
|
16,9
x
|
2,29
x
|
-7,89
x
|
11,5
x
|
32,9
x
|
24,8
x
|
FCF Yield
|
3,18%
|
5,42%
|
5,9%
|
43,7%
|
-12,7%
|
8,69%
|
3,04%
|
4,03%
|
Price to Book
|
0,59
x
|
0,48
x
|
0,56
x
|
0,39
x
|
0,39
x
|
0,52
x
|
0,51
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
107.164
|
104.016
|
101.873
|
101.604
|
101.603
|
101.616
|
-
|
-
|
Referentieprijs
2 |
1.942
|
1.632
|
2.081
|
1.508
|
1.507
|
2.065
|
2.065
|
2.065
|
Datum van publicatie
|
09-05-19
|
14-05-20
|
11-05-21
|
11-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
301.744
|
293.638
|
264.557
|
298.276
|
304.566
|
305.736
|
309.760
|
315.150
|
EBITDA
1 |
26.514
|
23.366
|
25.074
|
31.727
|
24.651
|
22.800
|
26.100
|
27.000
|
Bedrijfsresultaat (EBIT)
1 |
16.164
|
12.565
|
14.413
|
21.431
|
14.503
|
12.325
|
14.880
|
15.650
|
Operationele Marge
|
5,36%
|
4,28%
|
5,45%
|
7,18%
|
4,76%
|
4,03%
|
4,8%
|
4,97%
|
Resultaat voor belastingen (EBT)
1 |
19.552
|
31.758
|
18.833
|
30.467
|
23.619
|
23.567
|
22.525
|
24.025
|
Nettowinst (verlies)
1 |
12.879
|
26.398
|
12.600
|
20.999
|
16.603
|
15.578
|
15.728
|
16.375
|
Nettomarge
|
4,27%
|
8,99%
|
4,76%
|
7,04%
|
5,45%
|
5,1%
|
5,08%
|
5,2%
|
WPA
2 |
120,2
|
248,6
|
122,1
|
206,8
|
163,4
|
161,6
|
154,7
|
161,2
|
Free Cash Flow
1 |
5.658
|
7.064
|
10.367
|
37.751
|
-9.709
|
11.132
|
3.990
|
5.353
|
FCF-marge
|
1,88%
|
2,41%
|
3,92%
|
12,66%
|
-3,19%
|
3,64%
|
1,29%
|
1,7%
|
Kasstroomconversie (ebitda)
|
21,34%
|
30,23%
|
41,35%
|
118,99%
|
-
|
48,83%
|
15,29%
|
19,83%
|
Kasstroomconversie (nettowinst)
|
43,93%
|
26,76%
|
82,28%
|
179,78%
|
-
|
71,46%
|
25,37%
|
32,69%
|
Dividend per aandeel
2 |
50,00
|
40,00
|
40,00
|
50,00
|
50,00
|
60,00
|
55,00
|
53,33
|
Datum van publicatie
|
09-05-19
|
14-05-20
|
11-05-21
|
11-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
145.416
|
148.222
|
118.026
|
71.942
|
143.618
|
78.605
|
76.053
|
72.152
|
72.623
|
144.775
|
81.392
|
78.399
|
71.589
|
75.240
|
146.829
|
80.801
|
78.067
|
72.100
|
76.700
|
80.200
|
81.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.274
|
7.291
|
2.317
|
1.191
|
8.403
|
7.950
|
5.078
|
5.313
|
2.027
|
7.340
|
5.883
|
1.280
|
3.707
|
629
|
4.336
|
4.913
|
2.330
|
2.970
|
-520
|
5.430
|
4.520
|
Operationele Marge
|
3,63%
|
4,92%
|
1,96%
|
1,66%
|
5,85%
|
10,11%
|
6,68%
|
7,36%
|
2,79%
|
5,07%
|
7,23%
|
1,63%
|
5,18%
|
0,84%
|
2,95%
|
6,08%
|
2,98%
|
4,12%
|
-0,68%
|
6,77%
|
5,58%
|
Resultaat voor belastingen (EBT)
1 |
7.147
|
24.611
|
3.998
|
-
|
11.183
|
9.277
|
10.007
|
7.573
|
4.865
|
12.438
|
8.390
|
2.791
|
6.204
|
2.706
|
8.910
|
11.556
|
5.500
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.537
|
21.861
|
2.837
|
2.226
|
7.673
|
6.445
|
6.881
|
5.253
|
4.053
|
9.306
|
6.002
|
1.295
|
4.295
|
2.318
|
6.613
|
8.138
|
3.000
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,12%
|
14,75%
|
2,4%
|
3,09%
|
5,34%
|
8,2%
|
9,05%
|
7,28%
|
5,58%
|
6,43%
|
7,37%
|
1,65%
|
6%
|
3,08%
|
4,5%
|
10,07%
|
3,84%
|
-
|
-
|
-
|
-
|
WPA
|
42,34
|
-
|
27,29
|
-
|
75,59
|
63,47
|
-
|
51,71
|
-
|
91,60
|
59,07
|
-
|
42,27
|
-
|
65,09
|
80,09
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
20,00
|
-
|
20,00
|
-
|
20,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
14-05-20
|
12-11-20
|
11-11-21
|
11-11-21
|
10-02-22
|
11-05-22
|
05-08-22
|
10-11-22
|
10-11-22
|
10-02-23
|
12-05-23
|
04-08-23
|
10-11-23
|
10-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
29.908
|
39.534
|
36.400
|
66.820
|
76.483
|
81.774
|
78.729
|
77.011
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.658
|
7.064
|
10.367
|
37.751
|
-9.709
|
11.133
|
3.990
|
5.353
|
ROE (netto-inkomsten/eigen vermogen)
|
3,8%
|
7,5%
|
3,5%
|
5,5%
|
4,2%
|
3,91%
|
3,75%
|
3,9%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
7,13%
|
3,9%
|
5,44%
|
4,66%
|
3,7%
|
3,65%
|
3,9%
|
Totale activa
1 |
299.278
|
370.480
|
322.810
|
386.161
|
356.312
|
421.034
|
430.899
|
419.872
|
Nettoactief per aandeel
2 |
3.265
|
3.380
|
3.694
|
3.858
|
3.870
|
3.994
|
4.088
|
4.197
|
Cashflow per aandeel
|
217,0
|
350,0
|
225,0
|
308,0
|
263,0
|
-
|
-
|
-
|
Capex
1 |
14.615
|
17.449
|
10.229
|
8.027
|
14.365
|
18.400
|
19.725
|
19.975
|
Capex/omzet
|
4,84%
|
5,94%
|
3,87%
|
2,69%
|
4,72%
|
6,02%
|
6,37%
|
6,34%
|
Datum van publicatie
|
09-05-19
|
14-05-20
|
11-05-21
|
11-05-22
|
12-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.065
JPY Gemiddelde koersdoel
2.022
JPY Spread / Gemiddelde doel -2,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,50% | 1,37 mld. | | -33,04% | 19,53 mld. | | +8,22% | 14,65 mld. | | +6,26% | 5,49 mld. | | -15,33% | 4,93 mld. | | +48,98% | 3,77 mld. | | -7,90% | 3,1 mld. | | -7,39% | 2,5 mld. | | -47,91% | 1,65 mld. | | -27,48% | 1,55 mld. |
Televisie-uitzendingen
|