TSURUHA HOLDINGS INC. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 9.896 JPY | +0,12% |
|
-0,16% | -23,44% |
| 06/03 | Aandelen in Japans Ain stijgen nadat activistisch fonds Oasis een belang van 9,6% heeft genomen | RE |
| 28/02 | Japanse detailhandelaar Aeon gaat fuseren met drogisterijketens Tsuruha en Welcia | RE |
Totale waarde
| Fiscaal tijdperk: May | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 436.618 | 690.848 | 627.100 | 323.365 | 438.874 | 481.155 | - | - |
| Bedrijfswaarde 1 | 402.344 | 645.394 | 522.631 | 212.384 | 414.687 | 445.800 | 442.331 | 438.774 |
| K/w-verhouding | 17,6 x | 24,8 x | 23,8 x | 15,1 x | 17,4 x | 17,7 x | 16,4 x | 15,4 x |
| Dividendrendement | 1,64% | 1,17% | 1,29% | 2,51% | 2,88% | 2,74% | 3,04% | 3,25% |
| Marktkapitalisatie/omzet | 0,56 x | 0,82 x | 0,68 x | 0,35 x | 0,45 x | 0,47 x | 0,45 x | 0,43 x |
| Bedrijfswaarde/omzet | 0,51 x | 0,77 x | 0,57 x | 0,23 x | 0,43 x | 0,43 x | 0,41 x | 0,39 x |
| Bedrijfswaarde/EBITDA | 8,14 x | 11,4 x | 8,47 x | 3,85 x | 6,67 x | 6,76 x | 6,27 x | 5,83 x |
| Bedrijfswaarde/FCF | 46,2 x | 24,4 x | 11,3 x | 28,6 x | -13,9 x | 64,6 x | 27,9 x | 22,7 x |
| FCF Yield | 2,17% | 4,1% | 8,85% | 3,5% | -7,21% | 1,55% | 3,58% | 4,41% |
| Price to Book | 2,13 x | 2,96 x | 2,48 x | 1,25 x | 1,59 x | 1,67 x | 1,6 x | 1,52 x |
| Aantal aandelen (in duizenden) | 48.352 | 48.379 | 48.537 | 48.553 | 48.602 | 48.621 | - | - |
| Referentieprijs 2 | 9.030 | 14.280 | 12.920 | 6.660 | 9.030 | 9.896 | 9.896 | 9.896 |
| Datum van publicatie | 17-06-19 | 22-06-20 | 22-06-21 | 21-06-22 | 23-06-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 782.447 | 841.036 | 919.303 | 915.700 | 970.079 | 1.029.784 | 1.072.516 | 1.115.868 |
| EBITDA 1 | 49.433 | 56.515 | 61.668 | 55.231 | 62.127 | 65.971 | 70.574 | 75.320 |
| Bedrijfsresultaat (EBIT) 1 | 41.826 | 45.013 | 48.377 | 40.568 | 45.572 | 49.034 | 52.432 | 54.726 |
| Operationele Marge | 5,35% | 5,35% | 5,26% | 4,43% | 4,7% | 4,76% | 4,89% | 4,9% |
| Resultaat voor belastingen (EBT) 1 | 41.921 | 43.847 | 46.030 | 37.645 | 43.455 | 47.040 | 49.973 | 52.892 |
| Nettowinst (verlies) 1 | 24.824 | 27.899 | 26.283 | 21.388 | 25.258 | 27.211 | 29.287 | 31.308 |
| Nettomarge | 3,17% | 3,32% | 2,86% | 2,34% | 2,6% | 2,64% | 2,73% | 2,81% |
| WPA 2 | 513,8 | 576,8 | 542,0 | 440,6 | 519,9 | 559,9 | 602,5 | 644,0 |
| Free Cash Flow 1 | 8.711 | 26.488 | 46.255 | 7.427 | -29.916 | 6.900 | 15.833 | 19.367 |
| FCF-marge | 1,11% | 3,15% | 5,03% | 0,81% | -3,08% | 0,67% | 1,48% | 1,74% |
| Kasstroomconversie (ebitda) | 17,62% | 46,87% | 75,01% | 13,45% | - | 10,46% | 22,43% | 25,71% |
| Kasstroomconversie (nettowinst) | 35,09% | 94,94% | 175,99% | 34,73% | - | 25,36% | 54,06% | 61,86% |
| Dividend per aandeel 2 | 148,0 | 167,0 | 167,0 | 167,0 | 260,0 | 271,3 | 301,1 | 322,1 |
| Datum van publicatie | 17-06-19 | 22-06-20 | 22-06-21 | 21-06-22 | 23-06-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Mei | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 416.466 | 453.492 | 226.828 | 462.512 | 229.378 | 223.810 | 243.181 | 240.925 | 484.106 | 247.330 | 238.643 | 259.827 | 255.886 | 515.713 | 258.400 | 254.388 | 517.287 | 272.500 | 268.500 | 274.000 | 269.000 |
| EBITDA | - | - | 13.220 | - | - | 10.571 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 23.764 | 27.998 | 9.820 | 22.709 | 11.341 | 6.518 | 13.317 | 11.383 | 24.700 | 13.019 | 7.853 | 14.103 | 13.044 | 27.147 | 13.120 | 8.620 | - | 14.500 | 13.500 | 14.100 | 8.900 |
| Operationele Marge | 5,71% | 6,17% | 4,33% | 4,91% | 4,94% | 2,91% | 5,48% | 4,72% | 5,1% | 5,26% | 3,29% | 5,43% | 5,1% | 5,26% | 5,08% | 3,39% | - | 5,32% | 5,03% | 5,15% | 3,31% |
| Resultaat voor belastingen (EBT) | 24.332 | 28.251 | - | 22.534 | 11.211 | - | 13.273 | - | 25.460 | 12.733 | - | 13.937 | - | 27.058 | 12.985 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 15.554 | 16.587 | 5.203 | 12.739 | 6.164 | 2.485 | 7.501 | 7.130 | 14.631 | 7.081 | 3.546 | 8.269 | 7.802 | 16.071 | 7.486 | 4.072 | - | 8.500 | 8.200 | 8.000 | 4.200 |
| Nettomarge | 3,73% | 3,66% | 2,29% | 2,75% | 2,69% | 1,11% | 3,08% | 2,96% | 3,02% | 2,86% | 1,49% | 3,18% | 3,05% | 3,12% | 2,9% | 1,6% | - | 3,12% | 3,05% | 2,92% | 1,56% |
| WPA 2 | 321,7 | 342,4 | 107,2 | 262,5 | 127,0 | 51,18 | 154,5 | 146,8 | 301,3 | 145,7 | 72,94 | 170,2 | 160,5 | 330,7 | 153,9 | 82,18 | - | - | - | - | - |
| Dividend per aandeel 2 | 74,00 | 83,50 | 83,50 | 83,50 | - | 83,50 | - | 116,5 | 116,5 | - | - | - | 133,5 | 133,5 | - | 133,5 | - | - | 145,0 | - | 145,0 |
| Datum van publicatie | 17-12-19 | 15-12-20 | 21-12-21 | 21-12-21 | 22-03-22 | 21-06-22 | 20-09-22 | 20-12-22 | 20-12-22 | 23-03-23 | 23-06-23 | 20-09-23 | 19-12-23 | 19-12-23 | 21-03-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 34.274 | 45.454 | 104.469 | 110.981 | 24.187 | 35.354 | 38.824 | 42.381 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.711 | 26.488 | 46.255 | 7.427 | -29.916 | 6.900 | 15.833 | 19.367 |
| ROE (netto-inkomsten/eigen vermogen) | 12,5% | 12,7% | 10,8% | 8,4% | 9,4% | 9,82% | 9,85% | 9,92% |
| ROA (netto-inkomsten/totale activa) | 12,2% | 11,8% | 10% | 7,29% | 8,29% | 4,76% | 4,71% | 4,8% |
| Totale activa 1 | 204.028 | 236.909 | 262.077 | 293.540 | 304.660 | 571.473 | 621.338 | 652.053 |
| Nettoactief per aandeel 2 | 4.238 | 4.821 | 5.211 | 5.314 | 5.690 | 5.914 | 6.202 | 6.512 |
| Cashflow per aandeel 2 | 671,0 | 738,0 | 727,0 | 654,0 | 772,0 | 982,0 | 1.105 | 1.267 |
| Capex 1 | 16.907 | 14.148 | 14.097 | 20.720 | 30.720 | 38.148 | 35.650 | 35.850 |
| Capex/omzet | 2,16% | 1,68% | 1,53% | 2,26% | 3,17% | 3,7% | 3,32% | 3,21% |
| Datum van publicatie | 17-06-19 | 22-06-20 | 22-06-21 | 21-06-22 | 23-06-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
10
Laatste slotkoers
9.896
JPY
Gemiddelde koersdoel
11.940
JPY
Spread / Gemiddelde doel
+20,65%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -23,44% | 3,05 mld. | |
| -9,73% | 3,66 mld. | |
| -0,73% | 3,35 mld. | |
| +11,98% | 2,7 mld. | |
| +7,98% | 2,65 mld. | |
| -9,90% | 1,71 mld. | |
| +11,26% | 1,37 mld. | |
| -19,60% | 971 mln. | |
| -37,98% | 709 mln. | |
| -0,53% | 453 mln. |
- Beurs
- Aandelen
- Koers 3391
- Financiën Tsuruha Holdings Inc.
