Vertraagde tijd
Japan Exchange
08:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.373
JPY
|
-0,36%
|
|
0,00%
|
-1,29%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
11.477
|
10.021
|
12.131
|
11.583
|
10.168
|
10.409
|
Bedrijfswaarde
1 |
21.261
|
18.334
|
20.989
|
24.305
|
22.140
|
21.813
|
K/w-verhouding
|
9,17
x
|
8
x
|
15,1
x
|
10,2
x
|
8,16
x
|
10,7
x
|
Dividendrendement
|
3,36%
|
3,84%
|
3,17%
|
3,32%
|
4,08%
|
-
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,29
x
|
0,36
x
|
0,32
x
|
0,27
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,53
x
|
0,61
x
|
0,67
x
|
0,58
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
6,27
x
|
5,82
x
|
7,36
x
|
7,2
x
|
6,07
x
|
7,04
x
|
Bedrijfswaarde/FCF
|
697
x
|
19
x
|
19,4
x
|
-6,45
x
|
-16,5
x
|
20
x
|
FCF Yield
|
0,14%
|
5,26%
|
5,16%
|
-15,5%
|
-6,08%
|
5,01%
|
Price to Book
|
0,57
x
|
0,5
x
|
0,56
x
|
0,51
x
|
0,43
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
7.703
|
7.703
|
7.702
|
7.702
|
7.549
|
7.414
|
Referentieprijs
2 |
1.490
|
1.301
|
1.575
|
1.504
|
1.347
|
1.404
|
Datum van publicatie
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
26-06-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
34.132
|
34.731
|
34.159
|
36.123
|
38.086
|
34.697
|
EBITDA
1 |
3.392
|
3.150
|
2.850
|
3.378
|
3.648
|
3.099
|
Bedrijfsresultaat (EBIT)
1 |
1.726
|
1.458
|
1.135
|
1.480
|
1.539
|
980
|
Operationele Marge
|
5,06%
|
4,2%
|
3,32%
|
4,1%
|
4,04%
|
2,82%
|
Resultaat voor belastingen (EBT)
1 |
1.853
|
1.786
|
1.191
|
1.572
|
1.758
|
1.463
|
Nettowinst (verlies)
1 |
1.251
|
1.252
|
802
|
1.132
|
1.266
|
980
|
Nettomarge
|
3,67%
|
3,6%
|
2,35%
|
3,13%
|
3,32%
|
2,82%
|
WPA
2 |
162,4
|
162,6
|
104,1
|
147,0
|
165,1
|
131,5
|
Free Cash Flow
1 |
30,5
|
964,2
|
1.083
|
-3.767
|
-1.345
|
1.092
|
FCF-marge
|
0,09%
|
2,78%
|
3,17%
|
-10,43%
|
-3,53%
|
3,15%
|
Kasstroomconversie (ebitda)
|
0,9%
|
30,61%
|
38%
|
-
|
-
|
35,23%
|
Kasstroomconversie (nettowinst)
|
2,44%
|
77,02%
|
135,05%
|
-
|
-
|
111,42%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
55,00
|
-
|
Datum van publicatie
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
26-06-24
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
17.434
|
17.631
|
9.335
|
10.015
|
19.821
|
9.554
|
9.092
|
17.808
|
8.487
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
789
|
905
|
395
|
583
|
1.002
|
422
|
405
|
686
|
207
|
Operationele Marge
|
4,53%
|
5,13%
|
4,23%
|
5,82%
|
5,06%
|
4,42%
|
4,45%
|
3,85%
|
2,44%
|
Resultaat voor belastingen (EBT)
1 |
858
|
1.040
|
438
|
711
|
1.295
|
438
|
492
|
730
|
291
|
Nettowinst (verlies)
1 |
585
|
772
|
307
|
481
|
927
|
296
|
328
|
483
|
168
|
Nettomarge
|
3,36%
|
4,38%
|
3,29%
|
4,8%
|
4,68%
|
3,1%
|
3,61%
|
2,71%
|
1,98%
|
WPA
2 |
76,04
|
100,3
|
39,89
|
62,54
|
120,5
|
38,59
|
43,68
|
64,57
|
22,69
|
Dividend per aandeel
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
29-10-20
|
02-11-21
|
03-02-22
|
01-08-22
|
02-11-22
|
03-02-23
|
01-08-23
|
01-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
9.784
|
8.313
|
8.858
|
12.722
|
11.972
|
11.404
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,884
x
|
2,639
x
|
3,108
x
|
3,766
x
|
3,282
x
|
3,68
x
|
Free Cash Flow
1 |
30,5
|
964
|
1.083
|
-3.767
|
-1.345
|
1.092
|
ROE (netto-inkomsten/eigen vermogen)
|
6,31%
|
6,27%
|
3,9%
|
5,12%
|
5,46%
|
3,91%
|
ROA (netto-inkomsten/totale activa)
|
2,76%
|
2,36%
|
1,77%
|
2,07%
|
2,05%
|
1,29%
|
Totale activa
1 |
45.326
|
52.995
|
45.249
|
54.673
|
61.789
|
75.799
|
Nettoactief per aandeel
2 |
2.607
|
2.611
|
2.818
|
2.951
|
3.144
|
3.559
|
Cashflow per aandeel
2 |
227,0
|
289,0
|
427,0
|
497,0
|
387,0
|
359,0
|
Capex
1 |
1.882
|
1.714
|
1.722
|
5.836
|
4.167
|
1.516
|
Capex/omzet
|
5,51%
|
4,94%
|
5,04%
|
16,16%
|
10,94%
|
4,37%
|
Datum van publicatie
|
26-06-19
|
25-06-20
|
25-06-21
|
28-06-22
|
28-06-23
|
26-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,29% | 63,2 mln. | | -8,90% | 34,23 mld. | | -4,05% | 34,18 mld. | | +24,54% | 6,52 mld. | | -1,52% | 6,34 mld. | | +3,85% | 4,05 mld. | | -6,98% | 4 mld. | | +8,25% | 3,76 mld. | | 0,00% | 3,23 mld. | | +51,21% | 2,4 mld. |
Geïntegreerde logistieke dienstverleners
|