Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:12 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.520
ILa
|
+0,28%
|
|
+1,04%
|
+30,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.567
|
2.777
|
4.294
|
4.721
|
3.361
|
4.278
|
-
|
-
|
Bedrijfswaarde
1 |
2.131
|
2.456
|
4.294
|
4.721
|
3.361
|
4.278
|
4.278
|
4.278
|
K/w-verhouding
|
28,6
x
|
34
x
|
29
x
|
18,1
x
|
6,55
x
|
23,3
x
|
19,4
x
|
16,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,08
x
|
2,19
x
|
2,85
x
|
2,81
x
|
2,36
x
|
3
x
|
2,72
x
|
2,56
x
|
Bedrijfswaarde/omzet
|
2,08
x
|
2,19
x
|
2,85
x
|
2,81
x
|
2,36
x
|
3
x
|
2,72
x
|
2,56
x
|
Bedrijfswaarde/EBITDA
|
8,59
x
|
8,43
x
|
9,84
x
|
8
x
|
7,32
x
|
9,8
x
|
9,2
x
|
-
|
Bedrijfswaarde/FCF
|
21,5
x
|
139
x
|
40
x
|
-
|
13,8
x
|
175
x
|
51,7
x
|
-
|
FCF Yield
|
4,64%
|
0,72%
|
2,5%
|
-
|
7,27%
|
0,57%
|
1,93%
|
-
|
Price to Book
|
1,9
x
|
1,93
x
|
2,66
x
|
2,51
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
106.683
|
107.545
|
108.219
|
109.285
|
110.123
|
110.983
|
-
|
-
|
Referentieprijs
2 |
24,06
|
25,82
|
39,68
|
43,20
|
30,52
|
38,55
|
38,55
|
38,55
|
Datum van publicatie
|
18-02-20
|
17-02-21
|
17-02-22
|
16-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.234
|
1.266
|
1.508
|
1.678
|
1.423
|
1.426
|
1.571
|
1.673
|
EBITDA
1 |
298,9
|
329,4
|
436,5
|
590,4
|
459,3
|
436,7
|
464,8
|
-
|
Bedrijfsresultaat (EBIT)
1 |
86,72
|
91,03
|
166,5
|
311,7
|
201,3
|
196,4
|
250,1
|
280,3
|
Operationele Marge
|
7,03%
|
7,19%
|
11,04%
|
18,58%
|
14,15%
|
13,77%
|
15,92%
|
16,75%
|
Resultaat voor belastingen (EBT)
1 |
91,02
|
88,69
|
155,1
|
292
|
584,8
|
201,7
|
244,3
|
307,1
|
Nettowinst (verlies)
1 |
90,05
|
82,3
|
150
|
264,6
|
518,5
|
185,8
|
221,6
|
258,6
|
Nettomarge
|
7,3%
|
6,5%
|
9,95%
|
15,77%
|
36,44%
|
13,03%
|
14,11%
|
15,45%
|
WPA
2 |
0,8400
|
0,7600
|
1,370
|
2,390
|
4,660
|
1,653
|
1,983
|
2,300
|
Free Cash Flow
1 |
119,2
|
20,02
|
107,5
|
-
|
244,4
|
24,5
|
82,75
|
-
|
FCF-marge
|
9,66%
|
1,58%
|
7,13%
|
-
|
17,18%
|
1,72%
|
5,27%
|
-
|
Kasstroomconversie (ebitda)
|
39,86%
|
6,08%
|
24,63%
|
-
|
53,21%
|
5,61%
|
17,8%
|
-
|
Kasstroomconversie (nettowinst)
|
132,32%
|
24,33%
|
71,65%
|
-
|
47,13%
|
13,18%
|
37,34%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
17-02-21
|
17-02-22
|
16-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
386,7
|
412,1
|
421,1
|
426,2
|
427,1
|
403,2
|
355,6
|
357,2
|
358,2
|
351,7
|
327,2
|
350,1
|
369,9
|
379
|
356,5
|
EBITDA
1 |
113,1
|
129,9
|
133,6
|
137,6
|
157,6
|
161,5
|
-
|
-
|
115,5
|
110,3
|
93,53
|
118,8
|
120,2
|
130,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44,16
|
55,86
|
69,28
|
70,67
|
83,24
|
98,73
|
89,41
|
50,53
|
48,66
|
45,17
|
33,98
|
47,75
|
53,72
|
57,42
|
47,37
|
Operationele Marge
|
11,42%
|
13,56%
|
16,45%
|
16,58%
|
19,49%
|
24,49%
|
25,14%
|
14,15%
|
13,58%
|
12,84%
|
10,39%
|
13,64%
|
14,52%
|
15,15%
|
13,29%
|
Resultaat voor belastingen (EBT)
1 |
41,45
|
55,49
|
-
|
62,51
|
69,86
|
98,68
|
96,41
|
54,45
|
372,1
|
61,85
|
37,97
|
50,05
|
53,55
|
60,05
|
47,6
|
Nettowinst (verlies)
1 |
39,08
|
51,74
|
54,03
|
58,08
|
69,14
|
83,32
|
71,4
|
51,19
|
342,1
|
53,85
|
44,63
|
43,4
|
47,72
|
50,12
|
41,73
|
Nettomarge
|
10,11%
|
12,55%
|
12,83%
|
13,63%
|
16,19%
|
20,66%
|
20,08%
|
14,33%
|
95,5%
|
15,31%
|
13,64%
|
12,4%
|
12,9%
|
13,23%
|
11,71%
|
WPA
2 |
0,3600
|
0,4700
|
0,4900
|
0,5300
|
0,6200
|
0,7500
|
0,6400
|
0,4600
|
3,070
|
0,4800
|
0,4000
|
0,3900
|
0,4167
|
0,4467
|
0,3700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
17-02-22
|
16-05-22
|
02-08-22
|
14-11-22
|
16-02-23
|
15-05-23
|
26-07-23
|
13-11-23
|
14-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
435
|
321
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
119
|
20
|
107
|
-
|
244
|
24,5
|
82,8
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,78%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
1.557
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
12,70
|
13,40
|
14,90
|
17,20
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
2,710
|
2,550
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
172
|
257
|
314
|
214
|
432
|
453
|
425
|
-
|
Capex/omzet
|
13,95%
|
20,27%
|
20,81%
|
12,73%
|
30,38%
|
31,76%
|
27,05%
|
-
|
Datum van publicatie
|
18-02-20
|
17-02-21
|
17-02-22
|
16-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
38,55
USD Gemiddelde koersdoel
47,31
USD Spread / Gemiddelde doel +22,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +150,37% | 3.047 mld. | | +61,89% | 764 mld. | | +42,14% | 739 mld. | | +8,18% | 258 mld. | | +34,93% | 218 mld. | | +13,48% | 176 mld. | | +122,15% | 174 mld. | | +54,94% | 146 mld. | | -39,12% | 130 mld. |
Halfgeleiders - Andere
|