Beurs gesloten -
Deutsche Boerse AG
21:37:31 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,33
EUR
|
-0,56%
|
|
+2,07%
|
+12,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.070
|
62.384
|
93.218
|
48.892
|
36.483
|
42.526
|
-
|
-
|
Bedrijfswaarde
1 |
43.592
|
64.370
|
94.605
|
51.699
|
40.069
|
46.464
|
46.120
|
45.314
|
K/w-verhouding
|
50
x
|
80,5
x
|
85,4
x
|
47,6
x
|
52,3
x
|
39,7
x
|
28,8
x
|
23,1
x
|
Dividendrendement
|
0,99%
|
0,71%
|
0,52%
|
1,09%
|
1,58%
|
1,57%
|
1,84%
|
2,24%
|
Marktkapitalisatie/omzet
|
4,39
x
|
6,28
x
|
8,55
x
|
4,01
x
|
2,47
x
|
2,82
x
|
2,55
x
|
2,27
x
|
Bedrijfswaarde/omzet
|
4,66
x
|
6,47
x
|
8,67
x
|
4,24
x
|
2,72
x
|
3,08
x
|
2,76
x
|
2,42
x
|
Bedrijfswaarde/EBITDA
|
22,4
x
|
29,7
x
|
39,3
x
|
21,9
x
|
17,6
x
|
16,3
x
|
12,9
x
|
11
x
|
Bedrijfswaarde/FCF
|
60,7
x
|
54,7
x
|
69,5
x
|
133
x
|
91,3
x
|
89,7
x
|
37,6
x
|
30,9
x
|
FCF Yield
|
1,65%
|
1,83%
|
1,44%
|
0,75%
|
1,1%
|
1,11%
|
2,66%
|
3,24%
|
Price to Book
|
8,09
x
|
11,5
x
|
15,5
x
|
7,66
x
|
5,5
x
|
5,85
x
|
5,24
x
|
4,59
x
|
Aantal aandelen (in duizenden)
|
295.040
|
295.240
|
295.460
|
295.240
|
295.526
|
295.526
|
-
|
-
|
Referentieprijs
2 |
139,2
|
211,3
|
315,5
|
165,6
|
123,4
|
143,9
|
143,9
|
143,9
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
23-02-22
|
24-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.346
|
9.941
|
10.909
|
12.188
|
14.756
|
15.069
|
16.698
|
18.702
|
EBITDA
1 |
1.949
|
2.167
|
2.407
|
2.361
|
2.282
|
2.853
|
3.572
|
4.129
|
Bedrijfsresultaat (EBIT)
1 |
1.177
|
1.300
|
1.552
|
1.450
|
1.172
|
1.663
|
2.214
|
2.694
|
Operationele Marge
|
12,6%
|
13,08%
|
14,23%
|
11,9%
|
7,94%
|
11,04%
|
13,26%
|
14,41%
|
Resultaat voor belastingen (EBT)
1 |
1.130
|
1.070
|
1.524
|
1.401
|
987
|
1.440
|
2.019
|
2.518
|
Nettowinst (verlies)
1 |
822,4
|
775,1
|
1.092
|
1.029
|
697
|
1.030
|
1.477
|
1.824
|
Nettomarge
|
8,8%
|
7,8%
|
10,01%
|
8,44%
|
4,72%
|
6,83%
|
8,84%
|
9,75%
|
WPA
2 |
2,785
|
2,625
|
3,695
|
3,480
|
2,360
|
3,629
|
4,996
|
6,221
|
Free Cash Flow
1 |
717,9
|
1.177
|
1.361
|
389,2
|
439,1
|
517,8
|
1.225
|
1.468
|
FCF-marge
|
7,68%
|
11,84%
|
12,47%
|
3,19%
|
2,98%
|
3,44%
|
7,34%
|
7,85%
|
Kasstroomconversie (ebitda)
|
36,83%
|
54,3%
|
56,52%
|
16,49%
|
19,24%
|
18,15%
|
34,31%
|
35,54%
|
Kasstroomconversie (nettowinst)
|
87,29%
|
151,8%
|
124,65%
|
37,83%
|
63%
|
50,27%
|
82,99%
|
80,47%
|
Dividend per aandeel
2 |
1,375
|
1,500
|
1,650
|
1,800
|
1,950
|
2,261
|
2,641
|
3,229
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
23-02-22
|
24-02-23
|
15-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.050
|
2.501
|
3.054
|
3.156
|
3.477
|
3.239
|
3.879
|
3.515
|
4.123
|
3.322
|
3.109
|
3.914
|
4.218
|
3.898
|
4.200
|
EBITDA
1 |
705
|
402
|
618,5
|
609,4
|
730,9
|
485,1
|
752,7
|
640
|
525
|
392,9
|
656,2
|
841,8
|
955,3
|
866
|
918
|
Bedrijfsresultaat (EBIT)
1 |
480,7
|
188,1
|
390,6
|
408,2
|
463
|
234
|
492,5
|
393
|
173
|
129
|
354,1
|
524,6
|
642,5
|
530
|
576
|
Operationele Marge
|
15,76%
|
7,52%
|
12,79%
|
12,93%
|
13,32%
|
7,23%
|
12,7%
|
11,18%
|
4,2%
|
3,88%
|
11,39%
|
13,4%
|
15,23%
|
13,6%
|
13,71%
|
Resultaat voor belastingen (EBT)
1 |
501,5
|
194,6
|
336,2
|
404,3
|
466,1
|
170,4
|
428,5
|
261
|
127
|
33
|
307,1
|
460,5
|
596,7
|
488
|
535
|
Nettowinst (verlies)
1 |
365,4
|
141,2
|
238,1
|
286,6
|
362,9
|
123,6
|
305,9
|
178
|
90
|
15
|
221,2
|
332,2
|
433,4
|
361
|
391
|
Nettomarge
|
11,98%
|
5,65%
|
7,8%
|
9,08%
|
10,44%
|
3,82%
|
7,89%
|
5,06%
|
2,18%
|
0,45%
|
7,12%
|
8,49%
|
10,28%
|
9,26%
|
9,31%
|
WPA
2 |
1,235
|
0,4800
|
0,8000
|
0,9700
|
1,230
|
0,4200
|
1,040
|
0,6000
|
0,3000
|
0,0500
|
0,7477
|
1,124
|
1,462
|
1,220
|
1,320
|
Dividend per aandeel
2 |
1,650
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
1,950
|
-
|
-
|
-
|
1,880
|
-
|
-
|
Datum van publicatie
|
23-02-22
|
29-04-22
|
14-07-22
|
21-10-22
|
24-02-23
|
28-04-23
|
14-07-23
|
20-10-23
|
15-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.522
|
1.986
|
1.387
|
2.808
|
3.587
|
3.937
|
3.593
|
2.788
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,294
x
|
0,9164
x
|
0,5763
x
|
1,189
x
|
1,572
x
|
1,38
x
|
1,006
x
|
0,6752
x
|
Free Cash Flow
1 |
718
|
1.177
|
1.361
|
389
|
439
|
518
|
1.225
|
1.468
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
14,8%
|
19,1%
|
16,6%
|
-
|
14,5%
|
18,9%
|
20,5%
|
ROA (netto-inkomsten/totale activa)
|
8,04%
|
7,1%
|
9,67%
|
8,06%
|
-
|
6,09%
|
8,24%
|
9,41%
|
Totale activa
1 |
10.231
|
10.922
|
11.283
|
12.761
|
-
|
16.912
|
17.920
|
19.375
|
Nettoactief per aandeel
2 |
17,20
|
18,40
|
20,30
|
21,60
|
22,50
|
24,60
|
27,40
|
31,40
|
Cashflow per aandeel
2 |
4,450
|
5,790
|
-
|
3,900
|
5,370
|
6,800
|
9,100
|
11,80
|
Capex
1 |
573
|
534
|
449
|
761
|
1.020
|
1.615
|
1.438
|
1.543
|
Capex/omzet
|
6,14%
|
5,37%
|
4,11%
|
6,24%
|
6,91%
|
10,72%
|
8,61%
|
8,25%
|
Datum van publicatie
|
20-02-20
|
23-02-21
|
23-02-22
|
24-02-23
|
15-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
143,9
NOK Gemiddelde koersdoel
116,5
NOK Spread / Gemiddelde doel -19,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,84% | 15,54 mld. | | +31,99% | 5,22 mld. | | -2,80% | 5,08 mld. | | -3,13% | 4,84 mld. | | -18,75% | 4,48 mld. | | +12,70% | 4,33 mld. | | +44,55% | 3,89 mld. | | -0,46% | 3,28 mld. | | -4,08% | 3,15 mld. |
Industriële machines
|