Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
413
JPY
|
+0,24%
|
|
+1,72%
|
-7,19%
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.077
|
34.312
|
32.520
|
28.449
|
22.422
|
-
|
-
|
Bedrijfswaarde
1 |
21.624
|
27.750
|
25.417
|
22.380
|
24.214
|
22.422
|
22.422
|
K/w-verhouding
|
15,9
x
|
136
x
|
20,6
x
|
22,8
x
|
25,2
x
|
28,3
x
|
24,9
x
|
Dividendrendement
|
4,69%
|
4,11%
|
4,34%
|
4,39%
|
3,59%
|
3,87%
|
3,87%
|
Marktkapitalisatie/omzet
|
1,41
x
|
1,79
x
|
1,45
x
|
1,31
x
|
1,12
x
|
1,02
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
1,41
x
|
1,79
x
|
1,45
x
|
1,31
x
|
1,12
x
|
1,02
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
-
|
40,4
x
|
12,1
x
|
12,6
x
|
11,3
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
14.061.439
x
|
-48.669.637
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,14
x
|
4,07
x
|
3,78
x
|
3,37
x
|
2,88
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
54.291
|
54.291
|
54.291
|
54.291
|
54.291
|
-
|
-
|
Referentieprijs
2 |
554,0
|
632,0
|
599,0
|
524,0
|
413,0
|
413,0
|
413,0
|
Datum van publicatie
|
09-04-20
|
12-04-21
|
12-04-22
|
10-04-23
|
09-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.261
|
19.142
|
22.495
|
21.790
|
21.661
|
21.940
|
22.690
|
EBITDA
1 |
-
|
850,1
|
2.682
|
2.262
|
2.139
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.889
|
613
|
2.396
|
1.824
|
1.608
|
1.220
|
1.380
|
Operationele Marge
|
13,59%
|
3,2%
|
10,65%
|
8,37%
|
7,42%
|
5,56%
|
6,08%
|
Resultaat voor belastingen (EBT)
|
2.884
|
504
|
2.402
|
1.812
|
1.505
|
-
|
-
|
Nettowinst (verlies)
1 |
1.897
|
253
|
1.578
|
1.249
|
959
|
790
|
900
|
Nettomarge
|
8,92%
|
1,32%
|
7,01%
|
5,73%
|
4,43%
|
3,6%
|
3,97%
|
WPA
2 |
34,94
|
4,660
|
29,07
|
23,02
|
17,67
|
14,60
|
16,60
|
Free Cash Flow
|
2.139
|
-705
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
10,06%
|
-3,68%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
112,76%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
26,00
|
26,00
|
26,00
|
23,00
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
09-04-20
|
12-04-21
|
12-04-22
|
10-04-23
|
09-04-24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
8.186
|
10.956
|
6.568
|
10.890
|
4.939
|
6.666
|
11.605
|
4.248
|
6.224
|
10.472
|
4.846
|
6.472
|
11.318
|
4.076
|
10.342
|
4.854
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-826
|
1.420
|
1.316
|
695
|
493
|
1.208
|
1.701
|
-826
|
897
|
71
|
398
|
1.355
|
1.753
|
-1.038
|
-75
|
418
|
Operationele Marge
|
-
|
-10,09%
|
12,96%
|
20,04%
|
6,38%
|
9,98%
|
18,12%
|
14,66%
|
-19,44%
|
14,41%
|
0,68%
|
8,21%
|
20,94%
|
15,49%
|
-25,47%
|
-0,73%
|
8,61%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-934
|
-
|
-
|
699
|
494
|
1.209
|
1.703
|
-825
|
895
|
70
|
400
|
1.342
|
1.742
|
-1.037
|
-97
|
420
|
Nettowinst (verlies)
1 |
-
|
-711
|
945
|
878
|
427
|
324
|
827
|
1.151
|
-487
|
575
|
88
|
254
|
907
|
1.161
|
-746
|
-110
|
270
|
Nettomarge
|
-
|
-8,69%
|
8,63%
|
13,37%
|
3,92%
|
6,56%
|
12,41%
|
9,92%
|
-11,46%
|
9,24%
|
0,84%
|
5,24%
|
14,01%
|
10,26%
|
-18,3%
|
-1,06%
|
5,56%
|
WPA
2 |
-
|
-13,10
|
-
|
-
|
7,880
|
5,960
|
-
|
-
|
-8,970
|
-
|
1,620
|
4,690
|
-
|
-
|
-13,74
|
-2,040
|
4,990
|
Dividend per aandeel
|
13,00
|
13,00
|
-
|
-
|
13,00
|
-
|
-
|
-
|
-
|
-
|
13,00
|
-
|
-
|
-
|
-
|
8,000
|
-
|
Datum van publicatie
|
09-10-19
|
09-10-20
|
12-04-21
|
14-10-21
|
14-10-21
|
11-01-22
|
12-04-22
|
12-04-22
|
11-07-22
|
11-10-22
|
11-10-22
|
10-01-23
|
10-04-23
|
10-04-23
|
12-07-23
|
11-10-23
|
10-01-24
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
8.453
|
6.562
|
7.103
|
6.069
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.139
|
-705
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,8%
|
2,8%
|
18,5%
|
14,7%
|
11,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,88%
|
19,7%
|
15,2%
|
14%
|
-
|
-
|
Totale activa
1 |
-
|
13.424
|
8.004
|
8.203
|
6.858
|
-
|
-
|
Nettoactief per aandeel
|
177,0
|
155,0
|
158,0
|
155,0
|
155,0
|
-
|
-
|
Cashflow per aandeel
|
40,20
|
10,20
|
35,50
|
32,30
|
28,90
|
-
|
-
|
Capex
|
568
|
946
|
734
|
534
|
-
|
-
|
-
|
Capex/omzet
|
2,67%
|
4,94%
|
3,26%
|
2,45%
|
-
|
-
|
-
|
Datum van publicatie
|
09-04-20
|
12-04-21
|
12-04-22
|
10-04-23
|
09-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,19% | 142 mln. | | +8,71% | 12,76 mld. | | -4,95% | 7,69 mld. | | -0,17% | 3,87 mld. | | +12,08% | 2,84 mld. | | +26,99% | 2,8 mld. | | -13,94% | 1,94 mld. | | +83,70% | 1,69 mld. | | -0,86% | 1,59 mld. | | +73,37% | 1,52 mld. |
Diverse onderwijsinstellingen
|