Beurs gesloten -
Bombay S.E.
12:00:52 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
631,8
INR
|
+0,66%
|
|
-2,92%
|
-1,81%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.010
|
26.183
|
47.743
|
40.934
|
22.744
|
33.458
|
-
|
-
|
Bedrijfswaarde
1 |
27.190
|
25.464
|
46.565
|
39.750
|
21.429
|
31.359
|
33.458
|
33.458
|
K/w-verhouding
|
33,3
x
|
29,7
x
|
42,3
x
|
23,3
x
|
35,4
x
|
44,2
x
|
37,8
x
|
29,9
x
|
Dividendrendement
|
3,77%
|
-
|
2,77%
|
1,94%
|
4,19%
|
1,35%
|
1,6%
|
2,01%
|
Marktkapitalisatie/omzet
|
6,95
x
|
6,04
x
|
9,65
x
|
6,95
x
|
4,32
x
|
5,48
x
|
5,14
x
|
4,44
x
|
Bedrijfswaarde/omzet
|
6,95
x
|
6,04
x
|
9,65
x
|
6,95
x
|
4,32
x
|
5,48
x
|
5,14
x
|
4,44
x
|
Bedrijfswaarde/EBITDA
|
18,2
x
|
15,2
x
|
27,9
x
|
17,4
x
|
18,9
x
|
22,8
x
|
20,5
x
|
16,9
x
|
Bedrijfswaarde/FCF
|
46.636.130
x
|
16.599.924
x
|
54.228.709
x
|
5.415.977
x
|
-
|
-
|
19.927.426
x
|
17.344.815
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
0%
|
0%
|
Price to Book
|
6,44
x
|
7,14
x
|
11,2
x
|
7,77
x
|
-
|
5,93
x
|
5,96
x
|
5,52
x
|
Aantal aandelen (in duizenden)
|
52.799
|
52.836
|
52.874
|
52.903
|
52.930
|
52.953
|
-
|
-
|
Referentieprijs
2 |
530,5
|
495,6
|
903,0
|
773,8
|
429,7
|
631,8
|
631,8
|
631,8
|
Datum van publicatie
|
18-05-19
|
23-05-20
|
08-05-21
|
29-04-22
|
23-05-23
|
14-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.029
|
4.332
|
4.946
|
5.889
|
5.267
|
5.719
|
6.504
|
7.541
|
EBITDA
1 |
1.542
|
1.725
|
1.712
|
2.349
|
1.200
|
1.374
|
1.631
|
1.978
|
Bedrijfsresultaat (EBIT)
1 |
1.281
|
1.406
|
1.410
|
2.008
|
813,4
|
904,2
|
1.108
|
1.419
|
Operationele Marge
|
31,78%
|
32,46%
|
28,5%
|
34,11%
|
15,44%
|
15,81%
|
17,04%
|
18,82%
|
Resultaat voor belastingen (EBT)
1 |
1.374
|
1.399
|
1.525
|
2.277
|
-
|
955,9
|
1.194
|
1.516
|
Nettowinst (verlies)
1 |
851,4
|
884,1
|
1.131
|
1.761
|
644,9
|
707,6
|
884
|
1.119
|
Nettomarge
|
21,13%
|
20,41%
|
22,87%
|
29,91%
|
12,24%
|
12,37%
|
13,59%
|
14,84%
|
WPA
2 |
15,91
|
16,71
|
21,37
|
33,24
|
12,14
|
13,40
|
16,70
|
21,10
|
Free Cash Flow
|
600,6
|
1.577
|
880,4
|
7.558
|
-
|
-
|
1.679
|
1.929
|
FCF-marge
|
14,91%
|
36,41%
|
17,8%
|
128,35%
|
-
|
-
|
25,81%
|
25,58%
|
Kasstroomconversie (ebitda)
|
38,94%
|
91,43%
|
51,41%
|
321,77%
|
-
|
-
|
102,94%
|
97,52%
|
Kasstroomconversie (nettowinst)
|
70,54%
|
178,41%
|
77,82%
|
429,09%
|
-
|
-
|
189,93%
|
172,39%
|
Dividend per aandeel
2 |
20,00
|
-
|
25,00
|
15,00
|
18,00
|
8,500
|
10,10
|
12,70
|
Datum van publicatie
|
18-05-19
|
23-05-20
|
08-05-21
|
29-04-22
|
23-05-23
|
14-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.383
|
1.468
|
1.646
|
1.762
|
1.174
|
1.306
|
1.278
|
1.350
|
1.280
|
1.359
|
1.349
|
1.482
|
1.497
|
1.492
|
EBITDA
1 |
496,2
|
515,3
|
712,3
|
892,9
|
368
|
375,9
|
359,2
|
315,8
|
283,5
|
-
|
343,1
|
394
|
390,5
|
390,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
437,2
|
639,4
|
811,3
|
280
|
284,4
|
273,1
|
224,3
|
182
|
138,9
|
246,8
|
-
|
-
|
-
|
Operationele Marge
|
-
|
29,77%
|
38,83%
|
46,04%
|
23,85%
|
21,78%
|
21,37%
|
16,62%
|
14,22%
|
10,22%
|
18,3%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
738,1
|
956,3
|
289
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
377,5
|
555,8
|
777,3
|
215
|
212,4
|
217,3
|
154,3
|
147,2
|
-
|
173
|
217
|
231,5
|
251
|
Nettomarge
|
-
|
25,71%
|
33,76%
|
44,11%
|
18,31%
|
16,27%
|
17%
|
11,43%
|
11,5%
|
-
|
12,83%
|
14,65%
|
15,46%
|
16,83%
|
WPA
|
-
|
-
|
-
|
-
|
4,050
|
-
|
4,100
|
3,800
|
1,880
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-01-21
|
08-05-21
|
12-08-21
|
13-11-21
|
12-02-22
|
29-04-22
|
01-08-22
|
11-11-22
|
04-02-23
|
23-05-23
|
01-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
820
|
720
|
1.178
|
1.184
|
1.315
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
601
|
1.577
|
880
|
7.558
|
-
|
-
|
1.679
|
1.929
|
ROE (netto-inkomsten/eigen vermogen)
|
19,4%
|
22,1%
|
28,5%
|
36,9%
|
12,2%
|
13,6%
|
16,2%
|
19,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
30,5%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
5.767
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
82,40
|
69,40
|
80,80
|
99,50
|
-
|
107,0
|
106,0
|
115,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
403
|
99
|
283
|
378
|
-
|
510
|
300
|
300
|
Capex/omzet
|
9,99%
|
2,29%
|
5,71%
|
6,42%
|
-
|
9,03%
|
4,61%
|
3,98%
|
Datum van publicatie
|
18-05-19
|
23-05-20
|
08-05-21
|
29-04-22
|
23-05-23
|
14-05-24
|
-
|
-
|
Laatste slotkoers
631,8
INR Gemiddelde koersdoel
740
INR Spread / Gemiddelde doel +17,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,81% | 398 mln. | | -18,87% | 8,49 mld. | | +65,89% | 4,29 mld. | | +5,48% | 2,68 mld. | | -1,93% | 2,63 mld. | | -57,14% | 1,73 mld. | | -19,16% | 1,68 mld. | | -20,01% | 1,45 mld. | | +15,38% | 1,19 mld. | | -50,40% | 1,01 mld. |
Medische en diagnostische laboratoria
|