slotkoers
Ho Chi Minh S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
52.600
VND
|
-0,19%
|
|
-0,75%
|
+3,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.103.999
|
2.975.484
|
3.547.427
|
3.967.517
|
4.008.317
|
4.134.068
|
-
|
-
|
Bedrijfswaarde
1 |
3.103.999
|
2.975.484
|
3.547.427
|
3.967.517
|
4.008.317
|
4.134.068
|
4.134.068
|
4.134.068
|
K/w-verhouding
|
9,77
x
|
14,1
x
|
14,2
x
|
11
x
|
-
|
11,4
x
|
9,27
x
|
7,68
x
|
Dividendrendement
|
5,01%
|
5,13%
|
4,39%
|
5,88%
|
-
|
6,65%
|
8,56%
|
9,51%
|
Marktkapitalisatie/omzet
|
0,94
x
|
1,11
x
|
1,33
x
|
1,12
x
|
1,16
x
|
1,05
x
|
0,9
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
1,11
x
|
1,33
x
|
1,12
x
|
1,16
x
|
1,05
x
|
0,9
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
6,34
x
|
8,12
x
|
8,57
x
|
7,23
x
|
7,78
x
|
7,27
x
|
5,95
x
|
4,96
x
|
Bedrijfswaarde/FCF
|
17,9
x
|
10,5
x
|
-
|
33,2
x
|
-
|
9,96
x
|
16,7
x
|
12,4
x
|
FCF Yield
|
5,59%
|
9,53%
|
-
|
3,01%
|
-
|
10%
|
5,97%
|
8,06%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
77.794
|
76.294
|
77.794
|
77.794
|
78.594
|
78.594
|
-
|
-
|
Referentieprijs
2 |
39.900
|
39.000
|
45.600
|
51.000
|
51.000
|
52.600
|
52.600
|
52.600
|
Datum van publicatie
|
21-01-20
|
29-01-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.298.711
|
2.684.552
|
2.668.275
|
3.550.406
|
3.461.873
|
3.925.000
|
4.569.000
|
5.321.000
|
EBITDA
1 |
489.859
|
366.635
|
414.015
|
548.650
|
515.049
|
569.000
|
695.000
|
834.000
|
Bedrijfsresultaat (EBIT)
1 |
412.307
|
286.208
|
330.095
|
466.164
|
425.146
|
481.000
|
598.000
|
728.000
|
Operationele Marge
|
12,5%
|
10,66%
|
12,37%
|
13,13%
|
12,28%
|
12,25%
|
13,09%
|
13,68%
|
Resultaat voor belastingen (EBT)
1 |
436.851
|
303.637
|
358.565
|
506.667
|
451.963
|
509.000
|
623.000
|
751.000
|
Nettowinst (verlies)
1 |
349.087
|
239.845
|
276.707
|
401.371
|
358.941
|
404.000
|
495.000
|
598.000
|
Nettomarge
|
10,58%
|
8,93%
|
10,37%
|
11,3%
|
10,37%
|
10,29%
|
10,83%
|
11,24%
|
WPA
2 |
4.084
|
2.775
|
3.201
|
4.643
|
-
|
4.628
|
5.673
|
6.853
|
Free Cash Flow
1 |
173.628
|
283.482
|
-
|
119.571
|
-
|
415.000
|
247.000
|
333.000
|
FCF-marge
|
5,26%
|
10,56%
|
-
|
3,37%
|
-
|
10,57%
|
5,41%
|
6,26%
|
Kasstroomconversie (ebitda)
|
35,44%
|
77,32%
|
-
|
21,79%
|
-
|
72,93%
|
35,54%
|
39,93%
|
Kasstroomconversie (nettowinst)
|
49,74%
|
118,19%
|
-
|
29,79%
|
-
|
102,72%
|
49,9%
|
55,69%
|
Dividend per aandeel
2 |
2.000
|
2.000
|
2.000
|
3.000
|
-
|
3.500
|
4.500
|
5.000
|
Datum van publicatie
|
21-01-20
|
29-01-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
---|
Omzet
|
-
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
300.166
|
Nettomarge
|
-
|
WPA
2 |
3.473
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
01-08-22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
173.628
|
283.482
|
-
|
119.571
|
-
|
415.000
|
247.000
|
333.000
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
13,5%
|
15,5%
|
21,2%
|
17,7%
|
18,9%
|
22,1%
|
25,2%
|
ROA (netto-inkomsten/totale activa)
|
16,6%
|
10,1%
|
11,6%
|
15,1%
|
12,6%
|
13,8%
|
15,7%
|
17,5%
|
Totale activa
1 |
2.105.776
|
2.365.751
|
2.380.369
|
2.657.587
|
2.838.731
|
2.927.536
|
3.152.866
|
3.417.143
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
84.541
|
85.087
|
70.155
|
169.604
|
-
|
95.000
|
95.000
|
95.000
|
Capex/omzet
|
2,56%
|
3,17%
|
2,63%
|
4,78%
|
-
|
2,42%
|
2,08%
|
1,79%
|
Datum van publicatie
|
21-01-20
|
29-01-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
52.600
VND Gemiddelde koersdoel
55.800
VND Spread / Gemiddelde doel +6,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,14% | 162 mln. | | +15,98% | 1,89 mld. | | +61,23% | 1,46 mld. | | +2,83% | 1,07 mld. | | +19,13% | 821 mln. | | -29,25% | 496 mln. | | -1,71% | 468 mln. | | +54,99% | 374 mln. | | -10,37% | 257 mln. | | +9,06% | 241 mln. |
Kantoorbenodigdheden
|