Vertraagde tijd
Japan Exchange
08:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.355
JPY
|
+1,36%
|
|
-2,33%
|
+28,10%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
56.891
|
47.720
|
41.110
|
40.312
|
35.585
|
40.405
|
Bedrijfswaarde
1 |
92.407
|
73.973
|
36.380
|
-24.866
|
-87.742
|
-253.342
|
K/w-verhouding
|
6,51
x
|
4,92
x
|
5,79
x
|
5,06
x
|
4,79
x
|
5
x
|
Dividendrendement
|
2,72%
|
3,61%
|
4,19%
|
4,28%
|
4,85%
|
4,27%
|
Marktkapitalisatie/omzet
|
1,1
x
|
0,93
x
|
0,81
x
|
0,78
x
|
0,66
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
1,78
x
|
1,45
x
|
0,72
x
|
-0,48
x
|
-1,64
x
|
-4,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,39
x
|
0,31
x
|
0,28
x
|
0,25
x
|
0,22
x
|
0,25
x
|
Aantal aandelen (in duizenden)
|
17.214
|
17.234
|
17.237
|
17.249
|
17.249
|
17.267
|
Referentieprijs
2 |
3.305
|
2.769
|
2.385
|
2.337
|
2.063
|
2.340
|
Datum van publicatie
|
26-06-18
|
27-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
51.861
|
51.069
|
50.490
|
51.547
|
53.570
|
58.968
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
12.717
|
13.757
|
10.756
|
12.023
|
11.472
|
11.796
|
Nettowinst (verlies)
1 |
8.770
|
9.729
|
7.125
|
7.995
|
7.473
|
8.126
|
Nettomarge
|
16,91%
|
19,05%
|
14,11%
|
15,51%
|
13,95%
|
13,78%
|
WPA
2 |
507,8
|
563,0
|
412,0
|
461,7
|
431,0
|
468,0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
90,00
|
100,0
|
100,0
|
100,0
|
100,0
|
100,0
|
Datum van publicatie
|
26-06-18
|
27-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
26.521
|
26.285
|
31.277
|
16.480
|
21.171
|
36.899
|
17.427
|
17.158
|
34.075
|
16.994
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.310
|
5.999
|
4.685
|
4.282
|
4.741
|
7.278
|
4.241
|
3.827
|
5.815
|
2.803
|
Nettowinst (verlies)
1 |
3.138
|
4.115
|
2.776
|
3.038
|
3.084
|
4.817
|
3.483
|
2.915
|
4.251
|
2.100
|
Nettomarge
|
11,83%
|
15,66%
|
8,88%
|
18,43%
|
14,57%
|
13,05%
|
19,99%
|
16,99%
|
12,48%
|
12,36%
|
WPA
2 |
182,1
|
238,7
|
161,0
|
176,1
|
178,8
|
279,1
|
201,7
|
168,8
|
245,9
|
121,2
|
Dividend per aandeel
|
50,00
|
50,00
|
50,00
|
-
|
-
|
60,00
|
-
|
-
|
50,00
|
-
|
Datum van publicatie
|
08-11-19
|
11-11-20
|
10-11-21
|
09-02-22
|
10-08-22
|
11-11-22
|
08-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
35.516
|
26.253
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
4.730
|
65.178
|
123.327
|
293.747
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,15%
|
6,53%
|
4,75%
|
5,21%
|
4,7%
|
5,04%
|
ROA (netto-inkomsten/totale activa)
|
0,3%
|
0,32%
|
0,22%
|
0,23%
|
0,19%
|
0,2%
|
Totale activa
1 |
2.968.856
|
3.028.954
|
3.208.014
|
3.488.220
|
3.949.789
|
4.135.369
|
Nettoactief per aandeel
2 |
8.497
|
8.801
|
8.605
|
9.194
|
9.226
|
9.445
|
Cashflow per aandeel
2 |
15.856
|
21.071
|
32.892
|
41.781
|
68.979
|
58.891
|
Capex
1 |
1.421
|
964
|
1.645
|
860
|
650
|
794
|
Capex/omzet
|
2,74%
|
1,89%
|
3,26%
|
1,67%
|
1,21%
|
1,35%
|
Datum van publicatie
|
26-06-18
|
27-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,10% | 358 mln. | | +13,92% | 556 mld. | | +16,54% | 307 mld. | | +13,61% | 253 mld. | | +18,71% | 179 mld. | | +26,85% | 170 mld. | | +7,47% | 158 mld. | | +6,62% | 147 mld. | | -6,57% | 145 mld. | | +12,25% | 139 mld. |
Banken - Andere
|