Beurs gesloten -
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.407
JPY
|
-0,74%
|
|
+2,89%
|
+38,14%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
458.487
|
339.525
|
538.616
|
534.438
|
619.521
|
1.006.607
|
-
|
-
|
Bedrijfswaarde
1 |
458.487
|
339.525
|
538.616
|
534.438
|
619.521
|
902.524
|
1.006.607
|
1.006.607
|
K/w-verhouding
|
9,2
x
|
7,39
x
|
10,9
x
|
9,87
x
|
10,4
x
|
14,6
x
|
14,6
x
|
13
x
|
Dividendrendement
|
2,66%
|
3,81%
|
2,76%
|
3,31%
|
3,27%
|
2,54%
|
2,55%
|
2,88%
|
Marktkapitalisatie/omzet
|
2,82
x
|
2,08
x
|
3,21
x
|
3,11
x
|
3,77
x
|
2,9
x
|
5,27
x
|
4,95
x
|
Bedrijfswaarde/omzet
|
2,82
x
|
2,08
x
|
3,21
x
|
3,11
x
|
3,77
x
|
2,9
x
|
5,27
x
|
4,95
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
59.586.709
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,48
x
|
0,38
x
|
0,52
x
|
0,5
x
|
0,58
x
|
0,76
x
|
0,86
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
762.873
|
717.812
|
742.919
|
737.156
|
724.585
|
715.428
|
-
|
-
|
Referentieprijs
2 |
601,0
|
473,0
|
725,0
|
725,0
|
855,0
|
1.418
|
1.418
|
1.418
|
Datum van publicatie
|
13-05-19
|
11-05-20
|
10-05-21
|
12-05-22
|
15-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
162.648
|
163.576
|
167.834
|
171.908
|
164.166
|
310.742
|
190.920
|
203.304
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
80.172
|
81.046
|
81.831
|
87.039
|
86.999
|
91.745
|
50.000
|
82.600
|
Operationele Marge
|
49,29%
|
49,55%
|
48,76%
|
50,63%
|
52,99%
|
29,52%
|
26,19%
|
40,63%
|
Resultaat voor belastingen (EBT)
1 |
72.221
|
68.775
|
71.462
|
78.378
|
86.670
|
90.668
|
101.203
|
113.393
|
Nettowinst (verlies)
1 |
50.478
|
48.037
|
49.641
|
54.498
|
60.276
|
62.440
|
70.656
|
77.019
|
Nettomarge
|
31,04%
|
29,37%
|
29,58%
|
31,7%
|
36,72%
|
20,09%
|
37,01%
|
37,88%
|
WPA
2 |
65,30
|
63,99
|
66,82
|
73,47
|
82,52
|
86,53
|
97,23
|
109,2
|
Free Cash Flow
|
-
|
5.698
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
3,48%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
11,86%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
16,00
|
18,00
|
20,00
|
24,00
|
28,00
|
32,00
|
36,20
|
40,86
|
Datum van publicatie
|
13-05-19
|
11-05-20
|
10-05-21
|
12-05-22
|
15-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
|
124.282
|
-
|
-
|
120.520
|
57.116
|
-
|
66.281
|
137.345
|
70.293
|
-
|
-
|
75.822
|
-
|
152.979
|
78.830
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
23.770
|
-
|
19.858
|
19.263
|
22.891
|
-
|
19.408
|
13.735
|
-
|
24.197
|
22.895
|
-
|
21.324
|
23.329
|
-
|
22.301
|
-
|
21.857
|
Operationele Marge
|
-
|
-
|
-
|
-
|
34,77%
|
-
|
34,54%
|
-
|
27,61%
|
-
|
-
|
31,91%
|
-
|
-
|
27,05%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
39.882
|
38.610
|
-
|
45.465
|
19.452
|
-
|
23.943
|
50.641
|
19.091
|
-
|
-
|
25.921
|
-
|
49.923
|
22.591
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
27.888
|
27.061
|
16.568
|
31.888
|
13.478
|
9.132
|
16.899
|
35.264
|
13.249
|
11.763
|
25.012
|
18.409
|
16.380
|
34.789
|
15.340
|
12.311
|
27.651
|
17.733
|
17.873
|
17.274
|
Nettomarge
|
22,44%
|
-
|
-
|
26,46%
|
23,6%
|
-
|
25,5%
|
25,68%
|
18,85%
|
-
|
-
|
24,28%
|
-
|
22,74%
|
19,46%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
36,77
|
36,42
|
22,26
|
42,87
|
18,17
|
12,43
|
22,92
|
47,93
|
18,31
|
16,28
|
-
|
25,40
|
22,60
|
48,00
|
21,27
|
17,26
|
-
|
24,61
|
25,00
|
24,25
|
Dividend per aandeel
|
8,000
|
9,000
|
-
|
11,00
|
-
|
-
|
-
|
13,00
|
-
|
-
|
-
|
-
|
-
|
15,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
09-11-20
|
08-11-21
|
08-11-21
|
04-02-22
|
12-05-22
|
05-08-22
|
07-11-22
|
08-02-23
|
15-05-23
|
15-05-23
|
04-08-23
|
08-11-23
|
08-11-23
|
02-02-24
|
10-05-24
|
10-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
5.698
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,3%
|
5,1%
|
5%
|
5,1%
|
5,6%
|
5,5%
|
5,95%
|
6,25%
|
ROA (netto-inkomsten/totale activa)
|
0,49%
|
0,48%
|
0,43%
|
0,43%
|
0,45%
|
0,44%
|
0,39%
|
0,38%
|
Totale activa
1 |
10.220.701
|
10.112.627
|
11.580.237
|
12.791.156
|
13.475.520
|
14.219.672
|
18.013.086
|
20.304.040
|
Nettoactief per aandeel
2 |
1.250
|
1.250
|
1.401
|
1.437
|
1.464
|
1.651
|
1.650
|
1.715
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-19
|
11-05-20
|
10-05-21
|
12-05-22
|
15-05-23
|
10-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.418
JPY Gemiddelde koersdoel
1.443
JPY Spread / Gemiddelde doel +1,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,14% | 6,31 mld. | | +10,30% | 201 mld. | | +1,06% | 71,29 mld. | | +9,14% | 56,81 mld. | | +6,91% | 49,55 mld. | | +35,33% | 44,51 mld. | | +0,68% | 41,93 mld. | | -11,98% | 36,92 mld. | | +4,67% | 33,87 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|