Beurs gesloten -
Sao Paulo
08:40:13 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74,08
BRL
|
0,00%
|
|
0,00%
|
0,00%
|
Fiscaal tijdperk: Octubre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
92.125
|
67.053
|
98.597
|
78.451
|
67.680
|
75.742
|
-
|
-
|
Bedrijfswaarde
1 |
92.125
|
67.053
|
98.597
|
78.451
|
67.680
|
75.742
|
75.742
|
75.742
|
K/w-verhouding
|
11,3
x
|
10,4
x
|
10,5
x
|
8,21
x
|
9,71
x
|
9,68
x
|
8,99
x
|
7,91
x
|
Dividendrendement
|
4,62%
|
6,5%
|
4,44%
|
6,17%
|
7,44%
|
6,86%
|
6,97%
|
7,18%
|
Marktkapitalisatie/omzet
|
2,97
x
|
2,14
x
|
3,15
x
|
2,47
x
|
2,12
x
|
2,23
x
|
2,13
x
|
2,01
x
|
Bedrijfswaarde/omzet
|
2,97
x
|
2,14
x
|
3,15
x
|
2,47
x
|
2,12
x
|
2,23
x
|
2,13
x
|
2,01
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1,07
x
|
1,52
x
|
1,2
x
|
0,99
x
|
1,05
x
|
1
x
|
0,94
x
|
Aantal aandelen (in duizenden)
|
1.219.547
|
1.211.429
|
1.215.141
|
1.191.365
|
1.205.351
|
1.229.572
|
-
|
-
|
Referentieprijs
2 |
75,54
|
55,35
|
81,14
|
65,85
|
56,15
|
61,60
|
61,60
|
61,60
|
Datum van publicatie
|
26-11-19
|
01-12-20
|
30-11-21
|
29-11-22
|
28-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Octubre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.034
|
31.336
|
31.252
|
31.777
|
31.940
|
33.952
|
35.588
|
37.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.297
|
14.480
|
14.634
|
14.990
|
13.677
|
14.782
|
15.899
|
16.514
|
Operationele Marge
|
46,07%
|
46,21%
|
46,83%
|
47,17%
|
42,82%
|
43,54%
|
44,68%
|
43,8%
|
Resultaat voor belastingen (EBT)
1 |
11.270
|
8.396
|
12.826
|
12.932
|
9.754
|
10.382
|
10.494
|
12.236
|
Nettowinst (verlies)
1 |
8.208
|
6.582
|
9.391
|
9.656
|
6.991
|
7.788
|
7.999
|
9.226
|
Nettomarge
|
26,45%
|
21%
|
30,05%
|
30,39%
|
21,89%
|
22,94%
|
22,48%
|
24,47%
|
WPA
2 |
6,680
|
5,300
|
7,700
|
8,020
|
5,780
|
6,364
|
6,848
|
7,789
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,490
|
3,600
|
3,600
|
4,060
|
4,180
|
4,227
|
4,293
|
4,425
|
Datum van publicatie
|
26-11-19
|
01-12-20
|
30-11-21
|
29-11-22
|
28-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
8.049
|
7.942
|
7.799
|
7.987
|
7.980
|
7.929
|
8.090
|
7.941
|
8.433
|
8.347
|
8.534
|
8.619
|
8.737
|
8.642
|
8.978
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.826
|
3.783
|
3.632
|
3.700
|
3.537
|
3.353
|
3.528
|
3.218
|
3.712
|
3.654
|
3.780
|
3.818
|
3.736
|
3.831
|
4.175
|
Operationele Marge
|
47,53%
|
47,63%
|
46,57%
|
46,33%
|
44,32%
|
42,29%
|
43,61%
|
40,52%
|
44,02%
|
43,78%
|
44,3%
|
44,3%
|
42,76%
|
44,33%
|
46,5%
|
Resultaat voor belastingen (EBT)
1 |
3.604
|
3.564
|
3.196
|
2.568
|
2.878
|
2.644
|
2.709
|
1.523
|
2.732
|
2.629
|
2.777
|
2.734
|
2.602
|
2.423
|
2.626
|
Nettowinst (verlies)
1 |
2.608
|
2.595
|
2.504
|
1.949
|
1.631
|
2.029
|
2.086
|
1.245
|
2.066
|
-
|
1.987
|
1.976
|
1.993
|
1.957
|
2.130
|
Nettomarge
|
32,4%
|
32,67%
|
32,11%
|
24,4%
|
20,44%
|
25,59%
|
25,78%
|
15,68%
|
24,5%
|
-
|
23,29%
|
22,93%
|
22,81%
|
22,64%
|
23,72%
|
WPA
2 |
2,140
|
2,160
|
2,090
|
1,630
|
1,360
|
1,690
|
1,720
|
1,020
|
1,680
|
1,570
|
1,626
|
1,558
|
1,714
|
1,684
|
1,820
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,030
|
1,030
|
1,030
|
1,030
|
1,060
|
1,060
|
1,060
|
1,060
|
1,060
|
1,060
|
1,060
|
1,072
|
1,097
|
Datum van publicatie
|
01-03-22
|
25-05-22
|
23-08-22
|
29-11-22
|
28-02-23
|
24-05-23
|
29-08-23
|
28-11-23
|
27-02-24
|
28-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
10,4%
|
14,7%
|
14,8%
|
11,7%
|
11,4%
|
11,8%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
0,83%
|
0,59%
|
0,83%
|
0,76%
|
0,57%
|
0,57%
|
0,59%
|
0,62%
|
Totale activa
1 |
989.524
|
1.111.261
|
1.135.962
|
1.267.125
|
1.221.135
|
1.375.975
|
1.355.709
|
1.487.985
|
Nettoactief per aandeel
2 |
52,30
|
51,90
|
53,30
|
54,70
|
56,70
|
58,70
|
61,50
|
65,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-11-19
|
01-12-20
|
30-11-21
|
29-11-22
|
28-11-23
|
-
|
-
|
-
|
Laatste slotkoers
61,6
CAD Gemiddelde koersdoel
68,07
CAD Spread / Gemiddelde doel +10,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,39% | 588 mld. | | +20,02% | 316 mld. | | +23,04% | 268 mld. | | +21,13% | 208 mld. | | +15,27% | 175 mld. | | +27,52% | 175 mld. | | +6,00% | 158 mld. | | -3,58% | 150 mld. | | +10,60% | 154 mld. |
Banken - Andere
|