Beurs gesloten -
Japan Exchange
07:57:57 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.266
JPY
|
+0,32%
|
|
+2,18%
|
-14,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
113,6
|
116,6
|
272,9
|
131,3
|
192,3
|
148,3
|
-
|
Bedrijfswaarde
1 |
113,6
|
116,6
|
231,1
|
87,35
|
127,4
|
85,05
|
71,27
|
K/w-verhouding
|
54,2
x
|
34,7
x
|
16,4
x
|
7,6
x
|
10,8
x
|
6,31
x
|
6,17
x
|
Dividendrendement
|
-
|
-
|
-
|
6,93%
|
4,78%
|
6,24%
|
6,24%
|
Marktkapitalisatie/omzet
|
3,55
x
|
3,4
x
|
4,22
x
|
2,02
x
|
2,93
x
|
2
x
|
1,85
x
|
Bedrijfswaarde/omzet
|
3,55
x
|
3,4
x
|
3,57
x
|
1,34
x
|
1,94
x
|
1,15
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
-
|
28,7
x
|
11,4
x
|
4,42
x
|
6,91
x
|
3,68
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
16,6
x
|
82,2
x
|
36
x
|
4,1
x
|
3,11
x
|
FCF Yield
|
-
|
-
|
6,04%
|
1,22%
|
2,78%
|
24,4%
|
32,2%
|
Price to Book
|
-
|
3,11
x
|
5,27
x
|
2,12
x
|
2,66
x
|
1,77
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
17.475
|
17.664
|
17.908
|
18.194
|
18.389
|
18.448
|
-
|
Referentieprijs
2 |
6,500
|
6,602
|
15,24
|
7,218
|
10,46
|
8,015
|
8,015
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
10-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
32,03
|
34,34
|
64,71
|
65,08
|
65,64
|
74
|
80
|
EBITDA
1 |
-
|
4,056
|
20,28
|
19,77
|
18,44
|
23,12
|
25,44
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3,698
|
19,88
|
19,35
|
19,58
|
22,7
|
25
|
Operationele Marge
|
-
|
10,77%
|
30,73%
|
29,73%
|
29,82%
|
30,68%
|
31,25%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3,916
|
19,91
|
19,59
|
20,14
|
24,3
|
26,6
|
Nettowinst (verlies)
1 |
-
|
3,342
|
17,29
|
17,66
|
17,81
|
21,7
|
23,75
|
Nettomarge
|
-
|
9,73%
|
26,72%
|
27,14%
|
27,13%
|
29,32%
|
29,69%
|
WPA
2 |
0,1200
|
0,1900
|
0,9300
|
0,9500
|
0,9700
|
1,270
|
1,300
|
Free Cash Flow
1 |
-
|
-
|
13,96
|
1,062
|
3,537
|
20,74
|
22,95
|
FCF-marge
|
-
|
-
|
21,58%
|
1,63%
|
5,39%
|
28,03%
|
28,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
68,83%
|
5,37%
|
19,18%
|
89,71%
|
90,23%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
80,77%
|
6,01%
|
19,86%
|
95,57%
|
96,62%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
10-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
19,73
|
17,06
|
17,47
|
16,03
|
17,05
|
15,5
|
16,5
|
14,14
|
15,3
|
17,51
|
18,69
|
18
|
18,3
|
18,6
|
19,1
|
EBITDA
1 |
-
|
4,926
|
5,377
|
4,93
|
4,804
|
4,677
|
5,355
|
3,404
|
4,233
|
5,426
|
5,381
|
5,405
|
5,705
|
5,905
|
6,105
|
Bedrijfsresultaat (EBIT)
1 |
3,23
|
5,341
|
5,278
|
4,829
|
4,698
|
4,571
|
5,25
|
3,303
|
4,133
|
5,31
|
5,279
|
5,3
|
5,6
|
5,8
|
6
|
Operationele Marge
|
16,37%
|
31,31%
|
30,2%
|
30,13%
|
27,55%
|
29,48%
|
31,82%
|
23,36%
|
27,02%
|
30,32%
|
28,24%
|
29,44%
|
30,6%
|
31,18%
|
31,41%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4,829
|
5,274
|
4,799
|
4,646
|
4,624
|
5,525
|
3,782
|
4,608
|
5,86
|
5,887
|
5,7
|
6
|
6,2
|
6,4
|
Nettowinst (verlies)
1 |
-
|
4,256
|
4,552
|
4,377
|
4,102
|
4,155
|
5,029
|
3,376
|
4,05
|
5,195
|
5,188
|
5,088
|
5,273
|
5,496
|
5,715
|
Nettomarge
|
-
|
24,95%
|
26,05%
|
27,31%
|
24,06%
|
26,8%
|
30,48%
|
23,87%
|
26,47%
|
29,67%
|
27,75%
|
28,27%
|
28,81%
|
29,55%
|
29,92%
|
WPA
2 |
-
|
0,2300
|
0,2400
|
0,2400
|
0,2200
|
0,2200
|
0,2700
|
0,1800
|
0,2200
|
0,2800
|
0,2800
|
0,2800
|
0,2900
|
0,3000
|
0,3100
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
0,2500
|
-
|
-
|
0,2500
|
0,2500
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
10-11-21
|
10-02-22
|
12-05-22
|
09-08-22
|
10-11-22
|
10-02-23
|
12-05-23
|
10-08-23
|
09-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
41,8
|
44
|
65
|
63,3
|
77,1
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
14
|
1,06
|
3,54
|
20,7
|
23
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
38,8%
|
31%
|
26,5%
|
28,2%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
2,120
|
2,890
|
3,410
|
3,930
|
4,540
|
5,840
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0,51
|
0,28
|
0,51
|
0,31
|
0,45
|
0,49
|
Capex/omzet
|
-
|
1,48%
|
0,44%
|
0,79%
|
0,47%
|
0,61%
|
0,61%
|
Datum van publicatie
|
14-02-20
|
12-02-21
|
10-02-22
|
10-02-23
|
09-02-24
|
-
|
-
|
Laatste slotkoers
8,015
USD Gemiddelde koersdoel
14,03
USD Spread / Gemiddelde doel +75,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,29% | 148 mln. | | +74,47% | 2.127 mld. | | +33,22% | 628 mld. | | +16,49% | 603 mld. | | +7,44% | 256 mld. | | +3,50% | 161 mld. | | -39,36% | 130 mld. | | +32,36% | 125 mld. | | +34,69% | 104 mld. | | +1,03% | 99,48 mld. |
Halfgeleiders - Andere
|