Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.538
JPY
|
-1,35%
|
|
+0,20%
|
+12,34%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
66.206
|
59.972
|
33.304
|
34.463
|
29.919
|
27.207
|
Bedrijfswaarde
1 |
57.008
|
50.440
|
25.612
|
27.643
|
21.864
|
22.401
|
K/w-verhouding
|
18,3
x
|
15
x
|
8,78
x
|
17,9
x
|
10,5
x
|
9,11
x
|
Dividendrendement
|
0,99%
|
1,25%
|
2,51%
|
2,42%
|
2,79%
|
3,07%
|
Marktkapitalisatie/omzet
|
1,56
x
|
1,27
x
|
0,73
x
|
0,9
x
|
0,65
x
|
0,5
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
1,06
x
|
0,56
x
|
0,72
x
|
0,47
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
7,1
x
|
6,23
x
|
2,97
x
|
4,7
x
|
3,08
x
|
2,93
x
|
Bedrijfswaarde/FCF
|
78,4
x
|
24,3
x
|
-22,1
x
|
-101
x
|
13,2
x
|
-8,01
x
|
FCF Yield
|
1,28%
|
4,11%
|
-4,52%
|
-0,99%
|
7,57%
|
-12,5%
|
Price to Book
|
1,55
x
|
1,33
x
|
0,71
x
|
0,69
x
|
0,59
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
23.511
|
23.509
|
23.176
|
23.176
|
23.175
|
23.175
|
Referentieprijs
2 |
2.816
|
2.551
|
1.437
|
1.487
|
1.291
|
1.174
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
28-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
42.521
|
47.385
|
45.435
|
38.402
|
46.362
|
54.773
|
EBITDA
1 |
8.029
|
8.093
|
8.631
|
5.884
|
7.107
|
7.644
|
Bedrijfsresultaat (EBIT)
1 |
6.043
|
5.804
|
5.809
|
2.928
|
3.652
|
4.225
|
Operationele Marge
|
14,21%
|
12,25%
|
12,79%
|
7,62%
|
7,88%
|
7,71%
|
Resultaat voor belastingen (EBT)
1 |
5.491
|
5.858
|
5.707
|
2.728
|
4.091
|
4.269
|
Nettowinst (verlies)
1 |
3.624
|
4.007
|
3.830
|
1.927
|
2.845
|
2.986
|
Nettomarge
|
8,52%
|
8,46%
|
8,43%
|
5,02%
|
6,14%
|
5,45%
|
WPA
2 |
154,1
|
170,4
|
163,7
|
83,15
|
122,8
|
128,9
|
Free Cash Flow
1 |
727,2
|
2.073
|
-1.158
|
-274,2
|
1.654
|
-2.797
|
FCF-marge
|
1,71%
|
4,38%
|
-2,55%
|
-0,71%
|
3,57%
|
-5,11%
|
Kasstroomconversie (ebitda)
|
9,06%
|
25,62%
|
-
|
-
|
23,28%
|
-
|
Kasstroomconversie (nettowinst)
|
20,07%
|
51,74%
|
-
|
-
|
58,15%
|
-
|
Dividend per aandeel
2 |
28,00
|
32,00
|
36,00
|
36,00
|
36,00
|
36,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.478
|
19.268
|
22.040
|
11.671
|
13.253
|
27.767
|
14.526
|
13.595
|
27.098
|
13.381
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.027
|
1.807
|
1.942
|
909
|
1.410
|
2.746
|
769
|
729
|
1.402
|
132
|
Operationele Marge
|
13,47%
|
9,38%
|
8,81%
|
7,79%
|
10,64%
|
9,89%
|
5,29%
|
5,36%
|
5,17%
|
0,99%
|
Resultaat voor belastingen (EBT)
1 |
2.886
|
1.383
|
2.179
|
992
|
1.675
|
3.063
|
663
|
921
|
1.603
|
109
|
Nettowinst (verlies)
1 |
2.012
|
964
|
1.614
|
699
|
1.253
|
2.165
|
426
|
646
|
1.127
|
27
|
Nettomarge
|
8,95%
|
5%
|
7,32%
|
5,99%
|
9,45%
|
7,8%
|
2,93%
|
4,75%
|
4,16%
|
0,2%
|
WPA
2 |
85,61
|
41,64
|
69,66
|
30,18
|
54,07
|
93,44
|
18,39
|
27,88
|
48,65
|
1,180
|
Dividend per aandeel
|
18,00
|
18,00
|
18,00
|
-
|
-
|
18,00
|
-
|
-
|
18,00
|
-
|
Datum van publicatie
|
06-11-19
|
06-11-20
|
05-11-21
|
09-02-22
|
10-08-22
|
09-11-22
|
08-02-23
|
09-08-23
|
08-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.198
|
9.532
|
7.692
|
6.820
|
8.055
|
4.806
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
727
|
2.073
|
-1.159
|
-274
|
1.654
|
-2.797
|
ROE (netto-inkomsten/eigen vermogen)
|
8,89%
|
9,17%
|
8,35%
|
4,01%
|
5,67%
|
5,78%
|
ROA (netto-inkomsten/totale activa)
|
6,68%
|
5,89%
|
5,7%
|
2,76%
|
3,23%
|
3,57%
|
Totale activa
1 |
54.292
|
67.992
|
67.235
|
69.885
|
88.064
|
83.592
|
Nettoactief per aandeel
2 |
1.819
|
1.916
|
2.011
|
2.153
|
2.196
|
2.296
|
Cashflow per aandeel
2 |
475,0
|
573,0
|
466,0
|
575,0
|
564,0
|
503,0
|
Capex
1 |
2.134
|
3.458
|
5.534
|
4.857
|
2.473
|
2.687
|
Capex/omzet
|
5,02%
|
7,3%
|
12,18%
|
12,65%
|
5,33%
|
4,91%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,34% | 227 mln. | | +5,97% | 105 mld. | | -4,19% | 63,99 mld. | | +51,90% | 42,95 mld. | | +17,44% | 39,2 mld. | | +6,62% | 33,01 mld. | | +13,00% | 20,33 mld. | | +15,64% | 17,29 mld. | | +22,55% | 15,72 mld. | | +7,34% | 14,72 mld. |
Chemische grondstoffen - Andere
|