slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54.800
VND
|
+0,74%
|
|
-0,72%
|
+8,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.825.000
|
2.583.000
|
2.376.000
|
2.565.000
|
2.272.500
|
2.542.500
|
-
|
-
|
Bedrijfswaarde
1 |
3.825.000
|
2.583.000
|
2.376.000
|
2.565.000
|
2.272.500
|
2.542.500
|
2.542.500
|
2.542.500
|
K/w-verhouding
|
18,5
x
|
-53,5
x
|
-20,3
x
|
115
x
|
20,4
x
|
11,5
x
|
9,64
x
|
8,3
x
|
Dividendrendement
|
2,35%
|
-
|
-
|
-
|
-
|
2,65%
|
4,42%
|
4,42%
|
Marktkapitalisatie/omzet
|
3,35
x
|
7,19
x
|
15,4
x
|
4,25
x
|
2,07
x
|
1,72
x
|
1,51
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
3,35
x
|
7,19
x
|
15,4
x
|
4,25
x
|
2,07
x
|
1,72
x
|
1,51
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
-101
x
|
-34,2
x
|
35,8
x
|
11,8
x
|
8,05
x
|
6,67
x
|
6
x
|
Bedrijfswaarde/FCF
|
21,2
x
|
-27
x
|
-23,8
x
|
34,9
x
|
16,6
x
|
13,1
x
|
11,3
x
|
10
x
|
FCF Yield
|
4,72%
|
-3,71%
|
-4,21%
|
2,87%
|
6,02%
|
7,63%
|
8,89%
|
9,99%
|
Price to Book
|
-
|
5,27
x
|
-
|
5,63
x
|
4,5
x
|
3,21
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
45.000
|
45.000
|
45.000
|
45.000
|
45.000
|
45.000
|
-
|
-
|
Referentieprijs
2 |
85.000
|
57.400
|
52.800
|
57.000
|
50.500
|
56.500
|
56.500
|
56.500
|
Datum van publicatie
|
30-01-20
|
01-02-21
|
28-01-22
|
29-03-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.140.994
|
359.496
|
154.062
|
603.590
|
1.099.692
|
1.474.000
|
1.687.000
|
1.892.000
|
EBITDA
1 |
278.571
|
-25.658
|
-69.481
|
71.741
|
193.371
|
316.000
|
381.000
|
424.000
|
Bedrijfsresultaat (EBIT)
1 |
240.813
|
-65.492
|
-107.321
|
34.302
|
157.606
|
287.000
|
348.000
|
390.000
|
Operationele Marge
|
21,11%
|
-18,22%
|
-69,66%
|
5,68%
|
14,33%
|
19,47%
|
20,63%
|
20,61%
|
Resultaat voor belastingen (EBT)
1 |
263.156
|
-49.152
|
-128.401
|
39.192
|
177.584
|
326.000
|
405.000
|
470.000
|
Nettowinst (verlies)
1 |
190.859
|
-49.013
|
-118.047
|
23.147
|
115.580
|
243.500
|
272.000
|
316.000
|
Nettomarge
|
16,73%
|
-13,63%
|
-76,62%
|
3,83%
|
10,51%
|
16,52%
|
16,12%
|
16,7%
|
WPA
2 |
4.588
|
-1.072
|
-2.598
|
495,0
|
2.473
|
4.904
|
5.862
|
6.807
|
Free Cash Flow
1 |
180.483
|
-95.843
|
-99.991
|
73.590
|
136.719
|
194.000
|
226.000
|
254.000
|
FCF-marge
|
15,82%
|
-26,66%
|
-64,9%
|
12,19%
|
12,43%
|
13,16%
|
13,4%
|
13,42%
|
Kasstroomconversie (ebitda)
|
64,79%
|
-
|
-
|
102,58%
|
70,7%
|
61,39%
|
59,32%
|
59,91%
|
Kasstroomconversie (nettowinst)
|
94,56%
|
-
|
-
|
317,92%
|
118,29%
|
79,67%
|
83,09%
|
80,38%
|
Dividend per aandeel
2 |
2.000
|
-
|
-
|
-
|
-
|
1.500
|
2.500
|
2.500
|
Datum van publicatie
|
30-01-20
|
01-02-21
|
28-01-22
|
29-03-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
180.483
|
-95.843
|
-99.991
|
73.590
|
136.719
|
194.000
|
226.000
|
254.000
|
ROE (netto-inkomsten/eigen vermogen)
|
33,5%
|
-9,08%
|
-27,4%
|
5,33%
|
26%
|
33,4%
|
28%
|
28,6%
|
ROA (netto-inkomsten/totale activa)
|
24,8%
|
-6,54%
|
-20,9%
|
4,28%
|
17%
|
25,2%
|
23%
|
-
|
Totale activa
1 |
769.902
|
749.342
|
563.740
|
540.698
|
679.881
|
968.191
|
1.182.609
|
-
|
Nettoactief per aandeel
2 |
-
|
10.896
|
-
|
10.122
|
11.230
|
17.622
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
29.370
|
9.880
|
15.690
|
23.986
|
41.552
|
69.000
|
75.000
|
79.000
|
Capex/omzet
|
2,57%
|
2,75%
|
10,18%
|
3,97%
|
3,78%
|
4,68%
|
4,45%
|
4,18%
|
Datum van publicatie
|
30-01-20
|
01-02-21
|
28-01-22
|
29-03-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
56.500
VND Gemiddelde koersdoel
68.550
VND Spread / Gemiddelde doel +21,33% Consensus |