Vertraagde tijd
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.465
JPY
|
0,00%
|
|
+3,00%
|
+13,76%
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
33.212
|
30.116
|
38.410
|
61.975
|
69.539
|
101.025
|
Bedrijfswaarde
1 |
35.511
|
22.941
|
34.801
|
44.378
|
52.802
|
85.148
|
K/w-verhouding
|
16,2
x
|
7,66
x
|
7,55
x
|
8,65
x
|
8,41
x
|
11,7
x
|
Dividendrendement
|
2,35%
|
5,29%
|
5,37%
|
4,75%
|
5,27%
|
5,16%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,16
x
|
0,18
x
|
0,28
x
|
0,29
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,12
x
|
0,17
x
|
0,2
x
|
0,22
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
5,4
x
|
2,51
x
|
3,05
x
|
3,5
x
|
3,91
x
|
5,58
x
|
Bedrijfswaarde/FCF
|
11,5
x
|
2,49
x
|
-16
x
|
2,95
x
|
36,7
x
|
23,8
x
|
FCF Yield
|
8,68%
|
40,1%
|
-6,26%
|
33,9%
|
2,73%
|
4,2%
|
Price to Book
|
2,14
x
|
1,66
x
|
1,81
x
|
2,37
x
|
2,25
x
|
2,9
x
|
Aantal aandelen (in duizenden)
|
30.056
|
30.056
|
29.456
|
29.456
|
29.304
|
28.988
|
Referentieprijs
2 |
1.105
|
1.002
|
1.304
|
2.104
|
2.373
|
3.485
|
Datum van publicatie
|
30-08-18
|
29-08-19
|
27-08-20
|
26-08-21
|
25-08-22
|
29-08-23
|
Fiscaal tijdperk: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
167.915
|
186.874
|
209.207
|
218.092
|
240.760
|
256.065
|
EBITDA
1 |
6.579
|
9.152
|
11.424
|
12.682
|
13.508
|
15.258
|
Bedrijfsresultaat (EBIT)
1 |
4.654
|
7.368
|
9.874
|
11.000
|
11.893
|
13.265
|
Operationele Marge
|
2,77%
|
3,94%
|
4,72%
|
5,04%
|
4,94%
|
5,18%
|
Resultaat voor belastingen (EBT)
1 |
3.036
|
5.755
|
8.204
|
10.352
|
12.162
|
13.149
|
Nettowinst (verlies)
1 |
2.047
|
3.934
|
5.109
|
7.168
|
8.283
|
8.715
|
Nettomarge
|
1,22%
|
2,11%
|
2,44%
|
3,29%
|
3,44%
|
3,4%
|
WPA
2 |
68,11
|
130,9
|
172,7
|
243,3
|
282,2
|
298,4
|
Free Cash Flow
1 |
3.081
|
9.202
|
-2.179
|
15.062
|
1.440
|
3.578
|
FCF-marge
|
1,84%
|
4,92%
|
-1,04%
|
6,91%
|
0,6%
|
1,4%
|
Kasstroomconversie (ebitda)
|
46,83%
|
100,55%
|
-
|
118,76%
|
10,66%
|
23,45%
|
Kasstroomconversie (nettowinst)
|
150,53%
|
233,91%
|
-
|
210,12%
|
17,38%
|
41,06%
|
Dividend per aandeel
2 |
26,00
|
53,00
|
70,00
|
100,0
|
125,0
|
180,0
|
Datum van publicatie
|
30-08-18
|
29-08-19
|
27-08-20
|
26-08-21
|
25-08-22
|
29-08-23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
98.634
|
115.104
|
52.376
|
58.762
|
125.297
|
48.556
|
53.237
|
112.757
|
39.751
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.237
|
6.016
|
1.332
|
2.842
|
6.764
|
947
|
1.380
|
3.007
|
-1.548
|
Operationele Marge
|
-
|
4,3%
|
5,23%
|
2,54%
|
4,84%
|
5,4%
|
1,95%
|
2,59%
|
2,67%
|
-3,89%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.229
|
6.188
|
1.300
|
2.932
|
6.856
|
887
|
1.523
|
3.067
|
-1.504
|
Nettowinst (verlies)
1 |
-
|
3.147
|
4.101
|
827
|
1.928
|
4.544
|
543
|
932
|
1.903
|
-1.140
|
Nettomarge
|
-
|
3,19%
|
3,56%
|
1,58%
|
3,28%
|
3,63%
|
1,12%
|
1,75%
|
1,69%
|
-2,87%
|
WPA
2 |
-
|
106,8
|
139,5
|
28,33
|
65,83
|
155,1
|
18,70
|
32,17
|
65,67
|
-39,34
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
14-01-21
|
11-01-22
|
11-04-22
|
11-10-22
|
11-01-23
|
10-04-23
|
10-10-23
|
11-01-24
|
11-04-24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.299
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
7.175
|
3.609
|
17.597
|
16.737
|
15.877
|
Hefboom (schuld/ebitda)
|
0,3494
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.081
|
9.202
|
-2.179
|
15.062
|
1.440
|
3.578
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
23,5%
|
26%
|
30,3%
|
29,1%
|
26,5%
|
ROA (netto-inkomsten/totale activa)
|
3,34%
|
5,11%
|
6,45%
|
6,81%
|
7,24%
|
7,66%
|
Totale activa
1 |
61.275
|
77.007
|
79.149
|
105.268
|
114.384
|
113.837
|
Nettoactief per aandeel
2 |
515,0
|
603,0
|
719,0
|
887,0
|
1.053
|
1.203
|
Cashflow per aandeel
2 |
1.052
|
899,0
|
1.052
|
1.109
|
1.142
|
1.184
|
Capex
1 |
1.605
|
1.393
|
2.679
|
1.655
|
1.850
|
2.718
|
Capex/omzet
|
0,96%
|
0,75%
|
1,28%
|
0,76%
|
0,77%
|
1,06%
|
Datum van publicatie
|
30-08-18
|
29-08-19
|
27-08-20
|
26-08-21
|
25-08-22
|
29-08-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,76% | 804 mln. | | -6,25% | 46,92 mld. | | +8,33% | 23,44 mld. | | +3,16% | 18,04 mld. | | +15,61% | 14,92 mld. | | +16,28% | 12,41 mld. | | +27,50% | 6,35 mld. | | +0,43% | 6,25 mld. | | +11,86% | 6,16 mld. | | +5,08% | 5,94 mld. |
Homebuilding - Andere
|