Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.481
JPY
|
-1,40%
|
|
+0,47%
|
-2,12%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
4.032
|
4.095
|
5.607
|
4.557
|
8.278
|
12.290
|
Bedrijfswaarde
1 |
4.551
|
4.485
|
5.791
|
3.989
|
8.780
|
14.213
|
K/w-verhouding
|
10,4
x
|
8,89
x
|
13,2
x
|
13,3
x
|
11,5
x
|
7,37
x
|
Dividendrendement
|
1,57%
|
1,55%
|
1,13%
|
1,39%
|
0,76%
|
-
|
Marktkapitalisatie/omzet
|
0,08
x
|
0,08
x
|
0,12
x
|
0,1
x
|
0,14
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,09
x
|
0,12
x
|
0,08
x
|
0,15
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
1,8
x
|
1,61
x
|
2,22
x
|
2,29
x
|
2,65
x
|
4,69
x
|
Bedrijfswaarde/FCF
|
3,34
x
|
5,29
x
|
3,85
x
|
129
x
|
-5,89
x
|
-27,5
x
|
FCF Yield
|
29,9%
|
18,9%
|
26%
|
0,78%
|
-17%
|
-3,64%
|
Price to Book
|
0,37
x
|
0,36
x
|
0,46
x
|
0,34
x
|
0,52
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
6.329
|
6.329
|
6.329
|
6.329
|
6.329
|
6.328
|
Referentieprijs
2 |
637,0
|
647,0
|
886,0
|
720,0
|
1.308
|
1.942
|
Datum van publicatie
|
26-06-19
|
30-06-20
|
30-06-21
|
27-06-22
|
26-06-23
|
24-06-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
49.219
|
49.710
|
47.794
|
47.243
|
57.881
|
52.257
|
EBITDA
1 |
2.531
|
2.785
|
2.608
|
1.739
|
3.309
|
3.033
|
Bedrijfsresultaat (EBIT)
1 |
2.142
|
2.260
|
2.036
|
1.200
|
2.680
|
2.401
|
Operationele Marge
|
4,35%
|
4,55%
|
4,26%
|
2,54%
|
4,63%
|
4,59%
|
Resultaat voor belastingen (EBT)
1 |
2.106
|
2.142
|
1.561
|
1.233
|
2.475
|
2.474
|
Nettowinst (verlies)
1 |
1.418
|
1.426
|
1.054
|
788
|
1.646
|
1.668
|
Nettomarge
|
2,88%
|
2,87%
|
2,21%
|
1,67%
|
2,84%
|
3,19%
|
WPA
2 |
61,06
|
72,81
|
67,19
|
54,32
|
113,5
|
263,6
|
Free Cash Flow
1 |
1.362
|
847,5
|
1.504
|
31
|
-1.490
|
-517,6
|
FCF-marge
|
2,77%
|
1,7%
|
3,15%
|
0,07%
|
-2,57%
|
-0,99%
|
Kasstroomconversie (ebitda)
|
53,81%
|
30,43%
|
57,68%
|
1,78%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
96,04%
|
59,43%
|
142,72%
|
3,93%
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
10,00
|
10,00
|
10,00
|
10,00
|
-
|
Datum van publicatie
|
26-06-19
|
30-06-20
|
30-06-21
|
27-06-22
|
26-06-23
|
24-06-24
|
Fiscaal tijdperk: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.884
|
22.098
|
10.857
|
15.661
|
28.798
|
12.746
|
13.684
|
27.895
|
12.214
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.095
|
719
|
-30
|
829
|
1.023
|
429
|
503
|
1.581
|
604
|
Operationele Marge
|
4,4%
|
3,25%
|
-0,28%
|
5,29%
|
3,55%
|
3,37%
|
3,68%
|
5,67%
|
4,95%
|
Resultaat voor belastingen (EBT)
1 |
1.185
|
728
|
-15
|
849
|
1.032
|
263
|
488
|
1.632
|
614
|
Nettowinst (verlies)
1 |
768
|
486
|
11
|
553
|
623
|
220
|
304
|
1.117
|
413
|
Nettomarge
|
3,09%
|
2,2%
|
0,1%
|
3,53%
|
2,16%
|
1,73%
|
2,22%
|
4%
|
3,38%
|
WPA
2 |
121,5
|
76,82
|
1,760
|
87,41
|
98,46
|
34,80
|
48,17
|
176,6
|
65,14
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-20
|
04-11-21
|
03-02-22
|
04-08-22
|
04-11-22
|
03-02-23
|
03-08-23
|
06-11-23
|
06-02-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
519
|
390
|
184
|
-
|
502
|
1.923
|
Nettokaspositie
1 |
-
|
-
|
-
|
568
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2051
x
|
0,14
x
|
0,0706
x
|
-
|
0,1517
x
|
0,634
x
|
Free Cash Flow
1 |
1.362
|
848
|
1.504
|
31
|
-1.490
|
-518
|
ROE (netto-inkomsten/eigen vermogen)
|
13,1%
|
12,7%
|
8,63%
|
5,92%
|
11,3%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
4,56%
|
4,76%
|
4,28%
|
2,36%
|
4,63%
|
3,88%
|
Totale activa
1 |
31.088
|
29.928
|
24.642
|
33.414
|
35.536
|
42.975
|
Nettoactief per aandeel
2 |
1.725
|
1.784
|
1.916
|
2.129
|
2.494
|
2.618
|
Cashflow per aandeel
2 |
400,0
|
404,0
|
421,0
|
524,0
|
701,0
|
663,0
|
Capex
1 |
440
|
676
|
700
|
980
|
613
|
1.695
|
Capex/omzet
|
0,89%
|
1,36%
|
1,46%
|
2,07%
|
1,06%
|
3,24%
|
Datum van publicatie
|
26-06-19
|
30-06-20
|
30-06-21
|
27-06-22
|
26-06-23
|
24-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,12% | 58,26 mln. | | -13,47% | 59,76 mld. | | +0,63% | 58,53 mld. | | +17,74% | 37,2 mld. | | +10,40% | 30,41 mld. | | +9,81% | 28,4 mld. | | +14,79% | 20,75 mld. | | +14,69% | 19,41 mld. | | +69,47% | 17,16 mld. | | +33,62% | 17,22 mld. |
Bouw & Techniek - Andere
|