Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.035
JPY
|
-1,46%
|
|
-1,14%
|
-2,25%
|
Fiscaal tijdperk: Settembre |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
99.815
|
82.695
|
87.637
|
109.737
|
123.437
|
125.493
|
Bedrijfswaarde
1 |
80.696
|
58.966
|
59.053
|
86.701
|
94.087
|
92.794
|
K/w-verhouding
|
24,4
x
|
20,2
x
|
17,3
x
|
16,4
x
|
15,5
x
|
18,9
x
|
Dividendrendement
|
1,49%
|
1,75%
|
1,89%
|
2,06%
|
2,03%
|
2%
|
Marktkapitalisatie/omzet
|
2,01
x
|
1,64
x
|
1,75
x
|
1,97
x
|
1,98
x
|
1,93
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
1,17
x
|
1,18
x
|
1,56
x
|
1,51
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
9,52
x
|
7,32
x
|
7,06
x
|
8,16
x
|
7,66
x
|
7,66
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
10,6
x
|
14,2
x
|
17,8
x
|
38,8
x
|
28,4
x
|
FCF Yield
|
4,21%
|
9,41%
|
7,02%
|
5,62%
|
2,58%
|
3,52%
|
Price to Book
|
1,06
x
|
0,92
x
|
0,95
x
|
1,12
x
|
1,11
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
42.438
|
41.451
|
41.475
|
41.100
|
41.146
|
41.145
|
Referentieprijs
2 |
2.352
|
1.995
|
2.113
|
2.670
|
3.000
|
3.050
|
Datum van publicatie
|
21-12-18
|
20-12-19
|
25-12-20
|
23-12-21
|
23-12-22
|
22-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
49.751
|
50.493
|
50.192
|
55.755
|
62.398
|
64.874
|
EBITDA
1 |
8.475
|
8.052
|
8.360
|
10.619
|
12.282
|
12.120
|
Bedrijfsresultaat (EBIT)
1 |
5.059
|
4.679
|
5.357
|
6.861
|
8.052
|
7.508
|
Operationele Marge
|
10,17%
|
9,27%
|
10,67%
|
12,31%
|
12,9%
|
11,57%
|
Resultaat voor belastingen (EBT)
1 |
5.520
|
5.464
|
7.028
|
9.692
|
11.267
|
9.321
|
Nettowinst (verlies)
1 |
4.100
|
4.121
|
5.090
|
6.763
|
8.007
|
6.671
|
Nettomarge
|
8,24%
|
8,16%
|
10,14%
|
12,13%
|
12,83%
|
10,28%
|
WPA
2 |
96,43
|
98,77
|
122,3
|
163,0
|
194,0
|
161,5
|
Free Cash Flow
1 |
3.395
|
5.551
|
4.147
|
4.869
|
2.427
|
3.263
|
FCF-marge
|
6,82%
|
10,99%
|
8,26%
|
8,73%
|
3,89%
|
5,03%
|
Kasstroomconversie (ebitda)
|
40,06%
|
68,94%
|
49,61%
|
45,85%
|
19,76%
|
26,92%
|
Kasstroomconversie (nettowinst)
|
82,8%
|
134,71%
|
81,48%
|
72%
|
30,31%
|
48,92%
|
Dividend per aandeel
2 |
35,00
|
35,00
|
40,00
|
55,00
|
61,00
|
61,00
|
Datum van publicatie
|
21-12-18
|
20-12-19
|
25-12-20
|
23-12-21
|
23-12-22
|
22-12-23
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
26.025
|
24.462
|
25.730
|
26.135
|
14.632
|
29.620
|
14.295
|
14.904
|
29.199
|
16.591
|
16.608
|
33.199
|
15.515
|
31.313
|
16.852
|
16.413
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.457
|
2.469
|
2.887
|
2.968
|
1.572
|
3.891
|
1.614
|
2.209
|
3.823
|
2.409
|
1.819
|
4.228
|
1.532
|
3.585
|
2.360
|
1.828
|
Operationele Marge
|
9,44%
|
10,09%
|
11,22%
|
11,36%
|
10,74%
|
13,14%
|
11,29%
|
14,82%
|
13,09%
|
14,52%
|
10,95%
|
12,74%
|
9,87%
|
11,45%
|
14%
|
11,14%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.008
|
-
|
4.435
|
-
|
-
|
1.754
|
-
|
4.739
|
4.474
|
-
|
-
|
1.425
|
3.947
|
3.610
|
1.852
|
Nettowinst (verlies)
1 |
-
|
2.092
|
-
|
3.138
|
-
|
-
|
1.217
|
-
|
3.318
|
3.220
|
-
|
-
|
1.041
|
2.824
|
2.531
|
1.331
|
Nettomarge
|
-
|
8,55%
|
-
|
12,01%
|
-
|
-
|
8,51%
|
-
|
11,36%
|
19,41%
|
-
|
-
|
6,71%
|
9,02%
|
15,02%
|
8,11%
|
WPA
2 |
-
|
50,49
|
-
|
75,65
|
-
|
-
|
29,60
|
-
|
80,69
|
78,27
|
-
|
-
|
25,30
|
68,65
|
61,51
|
32,35
|
Dividend per aandeel
|
-
|
18,00
|
-
|
22,00
|
-
|
-
|
-
|
-
|
29,00
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
08-05-20
|
06-11-20
|
07-05-21
|
12-11-21
|
12-11-21
|
04-02-22
|
11-05-22
|
11-05-22
|
08-08-22
|
11-11-22
|
11-11-22
|
03-02-23
|
12-05-23
|
07-08-23
|
09-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.119
|
23.729
|
28.584
|
23.036
|
29.350
|
32.699
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.395
|
5.551
|
4.147
|
4.869
|
2.427
|
3.263
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
4,46%
|
5,58%
|
7,1%
|
7,7%
|
5,87%
|
ROA (netto-inkomsten/totale activa)
|
2,76%
|
2,51%
|
2,95%
|
3,66%
|
3,95%
|
3,44%
|
Totale activa
1 |
148.518
|
164.242
|
172.788
|
184.837
|
202.463
|
193.829
|
Nettoactief per aandeel
2 |
2.229
|
2.180
|
2.223
|
2.392
|
2.698
|
2.827
|
Cashflow per aandeel
2 |
286,0
|
379,0
|
400,0
|
463,0
|
495,0
|
625,0
|
Capex
1 |
1.816
|
2.056
|
3.150
|
2.572
|
3.602
|
2.805
|
Capex/omzet
|
3,65%
|
4,07%
|
6,28%
|
4,61%
|
5,77%
|
4,32%
|
Datum van publicatie
|
21-12-18
|
20-12-19
|
25-12-20
|
23-12-21
|
23-12-22
|
22-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,25% | 817 mln. | | -1,20% | 66,01 mld. | | +47,62% | 41,76 mld. | | +15,99% | 38,66 mld. | | +4,25% | 32,28 mld. | | +8,78% | 19,57 mld. | | +12,32% | 16,77 mld. | | +17,69% | 15,08 mld. | | +8,31% | 14,83 mld. | | -14,59% | 13,95 mld. |
Chemische grondstoffen - Andere
|