Beurs gesloten -
Bombay S.E.
12:00:50 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
687,4
INR
|
-0,22%
|
|
-1,97%
|
-1,96%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
95.081
|
215.498
|
236.970
|
236.120
|
273.317
|
-
|
-
|
Bedrijfswaarde
1 |
95.081
|
213.001
|
234.369
|
228.312
|
269.685
|
264.214
|
259.607
|
K/w-verhouding
|
23,2
x
|
53,8
x
|
60,9
x
|
51,7
x
|
55,4
x
|
50
x
|
39,2
x
|
Dividendrendement
|
-
|
-
|
0,08%
|
0,08%
|
0,18%
|
0,22%
|
0,26%
|
Marktkapitalisatie/omzet
|
4,73
x
|
9,87
x
|
9,1
x
|
7,4
x
|
8
x
|
7,15
x
|
5,9
x
|
Bedrijfswaarde/omzet
|
4,73
x
|
9,75
x
|
9
x
|
7,15
x
|
7,73
x
|
6,91
x
|
5,6
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
32,5
x
|
29,4
x
|
24,4
x
|
25,2
x
|
23
x
|
18,2
x
|
Bedrijfswaarde/FCF
|
-
|
81,8
x
|
223
x
|
74,8
x
|
49
x
|
161
x
|
75,5
x
|
FCF Yield
|
-
|
1,22%
|
0,45%
|
1,34%
|
2,04%
|
0,62%
|
1,33%
|
Price to Book
|
4,41
x
|
7,7
x
|
7,26
x
|
6,6
x
|
6,63
x
|
5,78
x
|
5,13
x
|
Aantal aandelen (in duizenden)
|
395.924
|
396.537
|
396.537
|
397.175
|
397.697
|
-
|
-
|
Referentieprijs
2 |
240,2
|
543,4
|
597,6
|
594,5
|
687,2
|
687,2
|
687,2
|
Datum van publicatie
|
12-05-20
|
27-04-21
|
27-04-22
|
26-04-23
|
24-04-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.119
|
21.843
|
26.042
|
31.929
|
34.886
|
38.243
|
46.323
|
EBITDA
1 |
6.179
|
6.547
|
7.961
|
9.344
|
10.702
|
11.476
|
14.230
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.802
|
4.864
|
5.679
|
6.443
|
7.100
|
9.106
|
Operationele Marge
|
-
|
17,41%
|
18,68%
|
17,79%
|
18,47%
|
18,57%
|
19,66%
|
Resultaat voor belastingen (EBT)
1 |
5.169
|
4.692
|
4.844
|
5.936
|
6.208
|
7.387
|
9.430
|
Nettowinst (verlies)
1 |
4.121
|
4.049
|
3.958
|
4.644
|
5.100
|
5.674
|
7.223
|
Nettomarge
|
20,48%
|
18,54%
|
15,2%
|
14,54%
|
14,62%
|
14,84%
|
15,59%
|
WPA
2 |
10,35
|
10,11
|
9,820
|
11,51
|
12,69
|
13,74
|
17,51
|
Free Cash Flow
1 |
-
|
2.604
|
1.053
|
3.052
|
5.501
|
1.644
|
3.441
|
FCF-marge
|
-
|
11,92%
|
4,04%
|
9,56%
|
15,77%
|
4,3%
|
7,43%
|
Kasstroomconversie (ebitda)
|
-
|
39,77%
|
13,23%
|
32,66%
|
51,4%
|
14,33%
|
24,18%
|
Kasstroomconversie (nettowinst)
|
-
|
64,31%
|
26,6%
|
65,72%
|
107,86%
|
28,98%
|
47,63%
|
Dividend per aandeel
2 |
-
|
-
|
0,5000
|
0,5000
|
1,250
|
1,484
|
1,763
|
Datum van publicatie
|
12-05-20
|
27-04-21
|
27-04-22
|
26-04-23
|
24-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.845
|
6.586
|
5.945
|
6.102
|
6.414
|
7.581
|
6.445
|
7.681
|
7.859
|
9.944
|
8.081
|
9.144
|
8.964
|
10.276
|
7.790
|
EBITDA
1 |
1.762
|
2.107
|
1.650
|
1.774
|
2.034
|
2.503
|
1.728
|
2.165
|
2.466
|
3.141
|
2.119
|
2.704
|
2.676
|
3.122
|
2.570
|
Bedrijfsresultaat (EBIT)
1 |
976
|
1.407
|
749
|
908
|
1.050
|
1.700
|
901
|
1.449
|
1.520
|
2.185
|
1.098
|
1.670
|
1.586
|
2.090
|
934,2
|
Operationele Marge
|
16,7%
|
21,36%
|
12,6%
|
14,88%
|
16,37%
|
22,42%
|
13,98%
|
18,86%
|
19,34%
|
21,97%
|
13,59%
|
18,27%
|
17,69%
|
20,34%
|
11,99%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.022
|
1.606
|
773
|
667
|
-
|
1.478
|
739
|
1.020
|
1.097
|
1.787
|
934
|
1.285
|
1.189
|
1.559
|
-
|
Nettomarge
|
17,49%
|
24,39%
|
13%
|
10,93%
|
-
|
19,5%
|
11,47%
|
13,28%
|
13,96%
|
17,97%
|
11,56%
|
14,05%
|
13,26%
|
15,17%
|
-
|
WPA
2 |
2,550
|
4,010
|
1,890
|
1,630
|
2,550
|
3,670
|
1,830
|
2,530
|
2,710
|
4,430
|
2,320
|
3,268
|
2,953
|
3,484
|
2,329
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,5000
|
0,1000
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
1,150
|
-
|
Datum van publicatie
|
20-01-21
|
27-04-21
|
20-07-21
|
20-10-21
|
19-01-22
|
27-04-22
|
20-07-22
|
19-10-22
|
23-01-23
|
26-04-23
|
26-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
2.497
|
2.601
|
7.808
|
9.350
|
9.103
|
13.710
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2.604
|
1.053
|
3.052
|
5.501
|
1.644
|
3.441
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
16,2%
|
12,9%
|
13,4%
|
13,2%
|
12,2%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,95%
|
-
|
8,15%
|
8,66%
|
8,1%
|
8,9%
|
Totale activa
1 |
-
|
45.231
|
-
|
56.974
|
58.861
|
70.043
|
81.161
|
Nettoactief per aandeel
2 |
54,40
|
70,50
|
82,30
|
90,10
|
106,0
|
119,0
|
134,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
20,40
|
25,90
|
22,80
|
26,60
|
Capex
1 |
-
|
4.465
|
4.755
|
5.066
|
4.920
|
6.662
|
7.176
|
Capex/omzet
|
-
|
20,44%
|
18,26%
|
15,87%
|
14,1%
|
17,42%
|
15,49%
|
Datum van publicatie
|
12-05-20
|
27-04-21
|
27-04-22
|
26-04-23
|
24-04-24
|
-
|
-
|
Laatste slotkoers
687,2
INR Gemiddelde koersdoel
725,1
INR Spread / Gemiddelde doel +5,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,28% | 42,68 mld. | | -3,99% | 42,4 mld. | | +45,32% | 40,04 mld. | | -6,20% | 28,31 mld. | | +6,36% | 24,94 mld. | | -21,47% | 18,96 mld. | | +27,58% | 12,3 mld. | | -2,75% | 11,95 mld. | | -2,02% | 11,55 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|