slotkoers
Shanghai S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,43
CNY
|
+1,77%
|
|
-0,57%
|
-15,26%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.227
|
37.491
|
45.126
|
35.595
|
30.281
|
-
|
-
|
Bedrijfswaarde
1 |
47.908
|
36.187
|
44.360
|
30.644
|
24.788
|
25.157
|
24.669
|
K/w-verhouding
|
107
x
|
65,4
x
|
57,1
x
|
31,7
x
|
23
x
|
18,5
x
|
14,8
x
|
Dividendrendement
|
0,26%
|
0,47%
|
0,83%
|
1,54%
|
1,88%
|
2,33%
|
2,57%
|
Marktkapitalisatie/omzet
|
15,6
x
|
8,3
x
|
6,81
x
|
4,13
x
|
2,81
x
|
2,24
x
|
1,79
x
|
Bedrijfswaarde/omzet
|
15,2
x
|
8,01
x
|
6,7
x
|
3,56
x
|
2,3
x
|
1,86
x
|
1,46
x
|
Bedrijfswaarde/EBITDA
|
94,9
x
|
52,9
x
|
47,3
x
|
24
x
|
19
x
|
15,3
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
-
|
1.572
x
|
217
x
|
466
x
|
31,6
x
|
35,5
x
|
21,5
x
|
FCF Yield
|
-
|
0,06%
|
0,46%
|
0,21%
|
3,16%
|
2,82%
|
4,65%
|
Price to Book
|
12,4
x
|
8,29
x
|
8,58
x
|
3,64
x
|
2,8
x
|
2,51
x
|
2,21
x
|
Aantal aandelen (in duizenden)
|
712.371
|
716.422
|
720.393
|
784.893
|
787.943
|
-
|
-
|
Referentieprijs
2 |
69,10
|
52,33
|
62,64
|
45,35
|
38,43
|
38,43
|
38,43
|
Datum van publicatie
|
26-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.159
|
4.519
|
6.624
|
8.620
|
10.794
|
13.515
|
16.895
|
EBITDA
1 |
504,9
|
684
|
937,1
|
1.277
|
1.305
|
1.647
|
2.088
|
Bedrijfsresultaat (EBIT)
1 |
465,1
|
639
|
872,3
|
1.185
|
1.357
|
1.716
|
2.171
|
Operationele Marge
|
14,72%
|
14,14%
|
13,17%
|
13,74%
|
12,57%
|
12,7%
|
12,85%
|
Resultaat voor belastingen (EBT)
1 |
463,7
|
633,6
|
870,4
|
1.183
|
1.411
|
1.765
|
2.212
|
Nettowinst (verlies)
1 |
420,1
|
581,7
|
797,9
|
1.102
|
1.308
|
1.638
|
2.044
|
Nettomarge
|
13,3%
|
12,87%
|
12,05%
|
12,78%
|
12,12%
|
12,12%
|
12,1%
|
WPA
2 |
0,6483
|
0,8000
|
1,097
|
1,430
|
1,669
|
2,079
|
2,596
|
Free Cash Flow
1 |
-
|
23,02
|
204,8
|
65,81
|
784,5
|
708,5
|
1.148
|
FCF-marge
|
-
|
0,51%
|
3,09%
|
0,76%
|
7,27%
|
5,24%
|
6,79%
|
Kasstroomconversie (ebitda)
|
-
|
3,36%
|
21,85%
|
5,15%
|
60,12%
|
43,01%
|
54,97%
|
Kasstroomconversie (nettowinst)
|
-
|
3,96%
|
25,66%
|
5,97%
|
59,97%
|
43,26%
|
56,18%
|
Dividend per aandeel
2 |
0,1793
|
0,2483
|
0,5172
|
0,7000
|
0,7215
|
0,8940
|
0,9865
|
Datum van publicatie
|
26-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
1.597
|
981,5
|
1.685
|
1.560
|
2.397
|
1.446
|
2.195
|
-
|
2.038
|
2.941
|
1.738
|
2.657
|
2.471
|
3.578
|
2.096
|
3.260
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
213,6
|
-
|
483,2
|
111,7
|
357,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
286,9
|
68,93
|
276,8
|
-
|
340,8
|
100,7
|
454,1
|
-
|
197
|
432,9
|
-
|
180,3
|
-
|
449,9
|
70,79
|
316,6
|
Operationele Marge
|
-
|
17,96%
|
7,02%
|
16,43%
|
-
|
14,22%
|
6,97%
|
20,68%
|
-
|
9,67%
|
14,72%
|
-
|
6,79%
|
-
|
12,57%
|
3,38%
|
9,71%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
431,2
|
152,1
|
330,9
|
275,4
|
691,6
|
259,1
|
504,9
|
Nettowinst (verlies)
1 |
138,3
|
-
|
-
|
-
|
160,9
|
-
|
92,4
|
418,3
|
510,7
|
-
|
408,4
|
145,4
|
307
|
255
|
648,6
|
240,2
|
471,3
|
Nettomarge
|
-
|
-
|
-
|
-
|
10,31%
|
-
|
6,39%
|
19,05%
|
-
|
-
|
13,89%
|
8,37%
|
11,55%
|
10,32%
|
18,12%
|
11,46%
|
14,46%
|
WPA
2 |
0,2138
|
-
|
-
|
-
|
0,2207
|
-
|
-
|
0,4900
|
-
|
0,2300
|
0,5300
|
0,1800
|
0,3993
|
0,3514
|
0,7505
|
0,3041
|
0,5967
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7000
|
-
|
0,1272
|
0,1272
|
0,1272
|
0,1615
|
0,1615
|
Datum van publicatie
|
03-11-20
|
24-02-22
|
25-04-22
|
29-08-22
|
27-10-22
|
23-02-23
|
26-04-23
|
23-08-23
|
23-08-23
|
24-10-23
|
27-02-24
|
16-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.320
|
1.304
|
766
|
4.951
|
5.492
|
5.123
|
5.612
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
23
|
205
|
65,8
|
785
|
709
|
1.148
|
ROE (netto-inkomsten/eigen vermogen)
|
19,1%
|
13,8%
|
16,4%
|
13,2%
|
12,4%
|
13,9%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
6,33%
|
4,89%
|
6,78%
|
7,12%
|
6,76%
|
7,27%
|
7,69%
|
Totale activa
1 |
6.640
|
11.886
|
11.777
|
15.474
|
19.339
|
22.539
|
26.581
|
Nettoactief per aandeel
2 |
5,560
|
6,320
|
7,300
|
12,50
|
13,70
|
15,30
|
17,40
|
Cashflow per aandeel
2 |
0,9800
|
0,2000
|
0,5000
|
0,2400
|
1,500
|
1,550
|
2,010
|
Capex
1 |
56,2
|
118
|
155
|
126
|
184
|
207
|
370
|
Capex/omzet
|
1,78%
|
2,6%
|
2,35%
|
1,46%
|
1,7%
|
1,53%
|
2,19%
|
Datum van publicatie
|
26-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
38,43
CNY Gemiddelde koersdoel
56,55
CNY Spread / Gemiddelde doel +47,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,26% | 4,17 mld. | | +14,98% | 87,85 mld. | | +9,10% | 64,61 mld. | | +16,11% | 36,23 mld. | | +19,11% | 33,02 mld. | | -0,76% | 25,72 mld. | | +4,17% | 25,71 mld. | | -2,66% | 25,2 mld. | | +16,20% | 24,56 mld. | | -0,21% | 21,43 mld. |
Industriële machines & uitrusting - Andere
|