Vertraagde tijd
NSE India S.E.
08:49:16 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
723,1
INR
|
+0,51%
|
|
-1,77%
|
+31,76%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.880
|
25.898
|
35.922
|
36.012
|
27.009
|
49.774
|
-
|
-
|
Bedrijfswaarde
1 |
23.880
|
30.254
|
35.922
|
36.012
|
27.009
|
54.951
|
49.774
|
49.774
|
K/w-verhouding
|
-
|
17,9
x
|
25,4
x
|
27,8
x
|
60
x
|
51,8
x
|
29,8
x
|
21,9
x
|
Dividendrendement
|
1,74%
|
1,55%
|
1,16%
|
0,96%
|
0,38%
|
0,48%
|
0,65%
|
0,86%
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,52
x
|
1,93
x
|
1,64
x
|
1,17
x
|
2,02
x
|
1,79
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
1,77
x
|
1,93
x
|
1,64
x
|
1,17
x
|
2,23
x
|
1,79
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
12,3
x
|
12,5
x
|
13,1
x
|
12,8
x
|
19,3
x
|
13,1
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
-
|
418
x
|
-34,4
x
|
-27,3
x
|
28,5
x
|
13,2
x
|
25,6
x
|
21,7
x
|
FCF Yield
|
-
|
0,24%
|
-2,91%
|
-3,67%
|
3,5%
|
7,56%
|
3,91%
|
4,6%
|
Price to Book
|
-
|
4,31
x
|
4,83
x
|
4,32
x
|
3,26
x
|
4,41
x
|
3,94
x
|
3,4
x
|
Aantal aandelen (in duizenden)
|
69.227
|
69.227
|
69.227
|
69.227
|
69.227
|
69.227
|
-
|
-
|
Referentieprijs
2 |
345,0
|
374,1
|
518,9
|
520,2
|
390,2
|
719,0
|
719,0
|
719,0
|
Datum van publicatie
|
24-05-19
|
22-06-20
|
28-05-21
|
26-05-22
|
23-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.765
|
17.082
|
18.641
|
22.008
|
23.017
|
24.623
|
27.802
|
31.104
|
EBITDA
1 |
2.108
|
2.463
|
2.878
|
2.748
|
2.106
|
2.848
|
3.785
|
4.602
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.728
|
2.012
|
1.855
|
964,2
|
1.521
|
2.505
|
3.329
|
Operationele Marge
|
-
|
10,12%
|
10,8%
|
8,43%
|
4,19%
|
6,18%
|
9,01%
|
10,7%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.804
|
1.904
|
1.711
|
597,4
|
4.290
|
2.200
|
3.079
|
Nettowinst (verlies)
1 |
-
|
1.445
|
1.411
|
1.300
|
447,7
|
3.006
|
1.624
|
2.236
|
Nettomarge
|
-
|
8,46%
|
7,57%
|
5,91%
|
1,95%
|
12,21%
|
5,84%
|
7,19%
|
WPA
2 |
-
|
20,90
|
20,40
|
18,70
|
6,500
|
13,88
|
24,13
|
32,88
|
Free Cash Flow
1 |
-
|
72,41
|
-1.044
|
-1.321
|
946,5
|
4.155
|
1.944
|
2.289
|
FCF-marge
|
-
|
0,42%
|
-5,6%
|
-6%
|
4,11%
|
16,88%
|
6,99%
|
7,36%
|
Kasstroomconversie (ebitda)
|
-
|
2,94%
|
-
|
-
|
44,93%
|
145,88%
|
51,37%
|
49,75%
|
Kasstroomconversie (nettowinst)
|
-
|
5,01%
|
-
|
-
|
211,41%
|
138,22%
|
119,74%
|
102,4%
|
Dividend per aandeel
2 |
6,000
|
5,800
|
6,000
|
5,000
|
1,500
|
3,460
|
4,680
|
6,180
|
Datum van publicatie
|
24-05-19
|
22-06-20
|
28-05-21
|
26-05-22
|
23-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
7.812
|
5.064
|
5.765
|
4.739
|
4.980
|
6.018
|
6.272
|
5.542
|
5.284
|
5.280
|
6.912
|
6.081
|
5.903
|
6.036
|
6.296
|
-
|
EBITDA
1 |
1.207
|
796,4
|
874,6
|
619,9
|
528,6
|
738,8
|
860,8
|
414,2
|
428,7
|
416,4
|
847,2
|
698,7
|
653,5
|
685,8
|
778
|
1.410
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
612,8
|
156,2
|
159,2
|
107,3
|
-
|
352,7
|
374
|
401
|
449
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
9,77%
|
2,82%
|
3,01%
|
2,03%
|
-
|
5,8%
|
6,34%
|
6,64%
|
7,13%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
575,3
|
104
|
79,98
|
6,99
|
-
|
3.442
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
534,2
|
261,6
|
227,6
|
363,8
|
446,6
|
70,77
|
45,38
|
5,84
|
-
|
2.670
|
198
|
213,3
|
285
|
-
|
Nettomarge
|
-
|
-
|
9,27%
|
5,52%
|
4,57%
|
6,05%
|
7,12%
|
1,28%
|
0,86%
|
0,11%
|
-
|
43,9%
|
3,35%
|
3,53%
|
4,53%
|
-
|
WPA
2 |
-
|
-
|
7,700
|
3,800
|
3,200
|
5,200
|
6,400
|
-
|
0,7000
|
0,1000
|
-
|
38,50
|
-
|
3,350
|
4,700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-10-20
|
28-01-21
|
28-05-21
|
06-08-21
|
28-10-21
|
25-01-22
|
26-05-22
|
05-08-22
|
09-11-22
|
09-02-23
|
23-05-23
|
08-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
4.356
|
-
|
-
|
-
|
5.177
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,768
x
|
-
|
-
|
-
|
1,817
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
72,4
|
-1.044
|
-1.321
|
946
|
4.155
|
1.945
|
2.289
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
24,7%
|
21%
|
16,5%
|
5,39%
|
8,95%
|
14,1%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
86,80
|
107,0
|
120,0
|
120,0
|
163,0
|
182,0
|
211,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.016
|
2.554
|
2.696
|
3.102
|
1.924
|
815
|
815
|
1.065
|
Capex/omzet
|
6,88%
|
14,95%
|
14,46%
|
14,1%
|
8,36%
|
3,31%
|
2,93%
|
3,42%
|
Datum van publicatie
|
24-05-19
|
22-06-20
|
28-05-21
|
26-05-22
|
23-05-23
|
-
|
-
|
-
|
Laatste slotkoers
719
INR Gemiddelde koersdoel
673,6
INR Spread / Gemiddelde doel -6,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,71% | 4,06 mld. | | +7,69% | 1,81 mld. | | +9,67% | 1,04 mld. | | +28,57% | 1,03 mld. | | +54,30% | 862 mln. | | +0,17% | 713 mln. | | +56,91% | 709 mln. | | +16,86% | 507 mln. | | -4,07% | 434 mln. |
Kleurstoffen
|