Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.741
JPY
|
-0,72%
|
|
-0,33%
|
-8,39%
|
Fiscaal tijdperk: Enero |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.365
|
13.806
|
24.469
|
21.377
|
20.500
|
23.124
|
Bedrijfswaarde
1 |
11.477
|
6.405
|
14.026
|
11.049
|
8.217
|
9.565
|
K/w-verhouding
|
8,77
x
|
7,59
x
|
7,7
x
|
8,11
x
|
6,83
x
|
6,57
x
|
Dividendrendement
|
1,05%
|
1,86%
|
1,05%
|
2,4%
|
2,51%
|
2,9%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,55
x
|
0,9
x
|
0,78
x
|
0,71
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,25
x
|
0,52
x
|
0,4
x
|
0,28
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
3,1
x
|
1,85
x
|
2,95
x
|
2,34
x
|
1,68
x
|
1,67
x
|
Bedrijfswaarde/FCF
|
5,25
x
|
4,7
x
|
6,07
x
|
24,3
x
|
3,45
x
|
5,54
x
|
FCF Yield
|
19,1%
|
21,3%
|
16,5%
|
4,12%
|
29%
|
18,1%
|
Price to Book
|
0,89
x
|
0,62
x
|
0,99
x
|
0,81
x
|
0,72
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
12.861
|
12.855
|
12.851
|
12.847
|
12.861
|
12.875
|
Referentieprijs
2 |
1.428
|
1.074
|
1.904
|
1.664
|
1.594
|
1.796
|
Datum van publicatie
|
26-04-18
|
07-05-19
|
28-04-20
|
28-04-21
|
26-04-22
|
27-04-23
|
Fiscaal tijdperk: Enero |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
23.339
|
25.164
|
27.211
|
27.460
|
28.977
|
28.907
|
EBITDA
1 |
3.699
|
3.467
|
4.760
|
4.727
|
4.905
|
5.728
|
Bedrijfsresultaat (EBIT)
1 |
3.155
|
2.846
|
4.090
|
4.048
|
4.243
|
5.092
|
Operationele Marge
|
13,52%
|
11,31%
|
15,03%
|
14,74%
|
14,64%
|
17,62%
|
Resultaat voor belastingen (EBT)
1 |
3.191
|
2.923
|
4.707
|
3.887
|
4.407
|
5.211
|
Nettowinst (verlies)
1 |
2.094
|
1.820
|
3.177
|
2.635
|
2.999
|
3.517
|
Nettomarge
|
8,97%
|
7,23%
|
11,68%
|
9,6%
|
10,35%
|
12,17%
|
WPA
2 |
162,8
|
141,6
|
247,2
|
205,1
|
233,3
|
273,3
|
Free Cash Flow
1 |
2.187
|
1.364
|
2.310
|
455
|
2.382
|
1.726
|
FCF-marge
|
9,37%
|
5,42%
|
8,49%
|
1,66%
|
8,22%
|
5,97%
|
Kasstroomconversie (ebitda)
|
59,12%
|
39,34%
|
48,53%
|
9,63%
|
48,56%
|
30,14%
|
Kasstroomconversie (nettowinst)
|
104,44%
|
74,93%
|
72,72%
|
17,27%
|
79,42%
|
49,09%
|
Dividend per aandeel
2 |
15,00
|
20,00
|
20,00
|
40,00
|
40,00
|
52,00
|
Datum van publicatie
|
26-04-18
|
07-05-19
|
28-04-20
|
28-04-21
|
26-04-22
|
27-04-23
|
Fiscaal tijdperk: Januari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.087
|
14.074
|
14.174
|
6.150
|
8.048
|
14.606
|
6.477
|
7.768
|
14.690
|
6.949
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.708
|
2.567
|
2.307
|
665
|
1.942
|
3.025
|
953
|
1.632
|
2.641
|
1.302
|
Operationele Marge
|
19,22%
|
18,24%
|
16,28%
|
10,81%
|
24,13%
|
20,71%
|
14,71%
|
21,01%
|
17,98%
|
18,74%
|
Resultaat voor belastingen (EBT)
1 |
3.312
|
2.627
|
2.436
|
734
|
2.017
|
3.114
|
966
|
1.651
|
2.672
|
1.310
|
Nettowinst (verlies)
1 |
2.243
|
1.820
|
1.701
|
487
|
1.384
|
2.117
|
652
|
1.114
|
1.798
|
850
|
Nettomarge
|
15,92%
|
12,93%
|
12%
|
7,92%
|
17,2%
|
14,49%
|
10,07%
|
14,34%
|
12,24%
|
12,23%
|
WPA
2 |
174,6
|
141,7
|
132,4
|
37,89
|
107,7
|
164,6
|
50,62
|
86,59
|
139,7
|
66,03
|
Dividend per aandeel
|
10,00
|
20,00
|
20,00
|
-
|
-
|
26,00
|
-
|
-
|
26,00
|
-
|
Datum van publicatie
|
05-09-19
|
08-09-20
|
07-09-21
|
09-12-21
|
09-06-22
|
08-09-22
|
08-12-22
|
08-06-23
|
07-09-23
|
07-12-23
|
Fiscaal tijdperk: Januari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.888
|
7.401
|
10.443
|
10.328
|
12.283
|
13.559
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.187
|
1.364
|
2.310
|
455
|
2.382
|
1.727
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
8,54%
|
13,5%
|
10,2%
|
10,9%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
8,17%
|
6,77%
|
8,91%
|
8,11%
|
8,04%
|
9,05%
|
Totale activa
1 |
25.640
|
26.902
|
35.660
|
32.481
|
37.282
|
38.877
|
Nettoactief per aandeel
2 |
1.604
|
1.723
|
1.932
|
2.059
|
2.224
|
2.419
|
Cashflow per aandeel
2 |
536,0
|
577,0
|
814,0
|
809,0
|
959,0
|
1.055
|
Capex
1 |
492
|
794
|
1.335
|
3.328
|
743
|
1.252
|
Capex/omzet
|
2,11%
|
3,16%
|
4,91%
|
12,12%
|
2,56%
|
4,33%
|
Datum van publicatie
|
26-04-18
|
07-05-19
|
28-04-20
|
28-04-21
|
26-04-22
|
27-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,39% | 226 mln. | | -3,20% | 8,73 mld. | | +63,66% | 4,92 mld. | | +16,19% | 3,17 mld. | | +18,34% | 2,73 mld. | | +19,70% | 1,59 mld. | | +5,21% | 1,38 mld. | | +0,18% | 1,22 mld. | | +6,75% | 902 mln. | | -3,33% | 816 mln. |
Snelweg- en bruggenbouw
|