slotkoers
Korea S.E.
00:00:00 17-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40.250
KRW
|
-0,12%
|
|
-2,78%
|
-21,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.272.996
|
2.778.402
|
2.731.291
|
2.585.031
|
1.548.013
|
1.209.855
|
-
|
-
|
Bedrijfswaarde
2 |
2.173
|
2.722
|
2.667
|
2.461
|
1.571
|
1.206
|
1.184
|
1.148
|
K/w-verhouding
|
86,1
x
|
88,8
x
|
69,9
x
|
51,1
x
|
51,4
x
|
25,6
x
|
20,9
x
|
18,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
0,62%
|
1,02%
|
Marktkapitalisatie/omzet
|
4,85
x
|
5,28
x
|
5,61
x
|
3,7
x
|
2,06
x
|
1,69
x
|
1,53
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
4,64
x
|
5,18
x
|
5,47
x
|
3,53
x
|
2,09
x
|
1,68
x
|
1,5
x
|
1,33
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
16,5
x
|
17,6
x
|
11,3
x
|
6,49
x
|
4,97
x
|
4,67
x
|
4,34
x
|
Bedrijfswaarde/FCF
|
-170
x
|
-1.378
x
|
-249
x
|
-36,5
x
|
-
|
8,41
x
|
10
x
|
9,67
x
|
FCF Yield
|
-0,59%
|
-0,07%
|
-0,4%
|
-2,74%
|
-
|
11,9%
|
9,98%
|
10,3%
|
Price to Book
|
5,3
x
|
4,56
x
|
3,99
x
|
3,91
x
|
-
|
1,62
x
|
1,51
x
|
1,41
x
|
Aantal aandelen (in duizenden)
|
28.096
|
30.004
|
30.014
|
30.058
|
30.058
|
30.058
|
-
|
-
|
Referentieprijs
3 |
80.900
|
92.600
|
91.000
|
86.000
|
51.500
|
40.250
|
40.250
|
40.250
|
Datum van publicatie
|
13-02-20
|
04-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
468,7
|
525,7
|
487,1
|
697,9
|
753,1
|
716,2
|
791,2
|
861
|
EBITDA
1 |
145,5
|
165,3
|
151,6
|
218,5
|
242
|
242,8
|
253,7
|
264,8
|
Bedrijfsresultaat (EBIT)
1 |
28,7
|
49,12
|
52,58
|
65,22
|
55,87
|
64,73
|
77,56
|
89,67
|
Operationele Marge
|
6,12%
|
9,34%
|
10,79%
|
9,34%
|
7,42%
|
9,04%
|
9,8%
|
10,41%
|
Resultaat voor belastingen (EBT)
1 |
33,05
|
41,54
|
52,01
|
58,62
|
37,22
|
62,47
|
76,83
|
88,2
|
Nettowinst (verlies)
1 |
26,42
|
29,62
|
39,05
|
50,56
|
30,08
|
47,06
|
57,77
|
66,37
|
Nettomarge
|
5,64%
|
5,63%
|
8,02%
|
7,24%
|
3,99%
|
6,57%
|
7,3%
|
7,71%
|
WPA
2 |
940,0
|
1.043
|
1.301
|
1.684
|
1.001
|
1.570
|
1.923
|
2.207
|
Free Cash Flow
3 |
-12.819
|
-1.975
|
-10.705
|
-67.447
|
-
|
143.389
|
118.211
|
118.774
|
FCF-marge
|
-2.735,13%
|
-375,67%
|
-2.197,56%
|
-9.663,64%
|
-
|
20.020,34%
|
14.940,01%
|
13.794,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
59.062,9%
|
46.600,04%
|
44.859,9%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
304.724,04%
|
204.612,2%
|
178.964,75%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
250,0
|
412,5
|
Datum van publicatie
|
13-02-20
|
04-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
147,9
|
121,1
|
157,5
|
228,9
|
190,5
|
211,1
|
163,5
|
217,4
|
161,1
|
192,1
|
154,6
|
170,8
|
193,9
|
EBITDA
1 |
-
|
28,74
|
-
|
-
|
-
|
53,39
|
-
|
-
|
-
|
46,2
|
72,5
|
69,35
|
61,01
|
61,41
|
Bedrijfsresultaat (EBIT)
1 |
31,66
|
6,344
|
18,11
|
27
|
18,93
|
1,18
|
21,61
|
16,26
|
21,85
|
-3,849
|
21,5
|
15,19
|
17,24
|
9,969
|
Operationele Marge
|
-
|
4,29%
|
14,95%
|
17,14%
|
8,27%
|
0,62%
|
10,24%
|
9,94%
|
10,05%
|
-2,39%
|
11,19%
|
9,82%
|
10,09%
|
5,14%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-1,552
|
20,09
|
30,03
|
25,45
|
-16,96
|
22,1
|
15,81
|
25,12
|
-25,81
|
27,2
|
11,62
|
15,02
|
-2,375
|
Nettowinst (verlies)
1 |
-
|
-0,789
|
15,62
|
25,58
|
17,84
|
-8,467
|
18,39
|
10,19
|
18,17
|
-16,68
|
20,2
|
9,345
|
13,71
|
2,333
|
Nettomarge
|
-
|
-0,53%
|
12,9%
|
16,24%
|
7,79%
|
-4,44%
|
8,71%
|
6,23%
|
8,36%
|
-10,35%
|
10,52%
|
6,04%
|
8,03%
|
1,2%
|
WPA
|
-
|
-27,00
|
520,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-08-21
|
10-02-22
|
11-05-22
|
04-08-22
|
08-11-22
|
09-02-23
|
04-05-23
|
10-08-23
|
08-11-23
|
07-02-24
|
09-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
23,3
|
-
|
-
|
-
|
Nettokaspositie
1 |
99,8
|
56,1
|
64,6
|
124
|
-
|
4,18
|
25,5
|
79,4
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,0962
x
|
-
|
-
|
-
|
Free Cash Flow
2 |
-12.819
|
-1.975
|
-10.705
|
-67.447
|
-
|
143.389
|
118.211
|
118.774
|
ROE (netto-inkomsten/eigen vermogen)
|
6,37%
|
5,71%
|
6,04%
|
7,52%
|
4,4%
|
6,64%
|
7,53%
|
8,11%
|
ROA (netto-inkomsten/totale activa)
|
4,83%
|
4,43%
|
4,76%
|
5,12%
|
2,76%
|
4,27%
|
5,15%
|
5,68%
|
Totale activa
1 |
547
|
669,1
|
820,3
|
987,3
|
1.091
|
1.103
|
1.122
|
1.167
|
Nettoactief per aandeel
3 |
15.258
|
20.309
|
22.785
|
21.982
|
-
|
24.847
|
26.651
|
28.626
|
Cashflow per aandeel
3 |
-433,0
|
184,0
|
-279,0
|
-
|
-
|
8.436
|
8.750
|
9.793
|
Capex
1 |
0,64
|
7,19
|
2,33
|
4,54
|
-
|
3,89
|
3,75
|
3,55
|
Capex/omzet
|
0,14%
|
1,37%
|
0,48%
|
0,65%
|
-
|
0,54%
|
0,47%
|
0,41%
|
Datum van publicatie
|
13-02-20
|
04-02-21
|
10-02-22
|
09-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
40.250
KRW Gemiddelde koersdoel
55.353
KRW Spread / Gemiddelde doel +37,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,84% | 875 mln. | | +14,14% | 8,28 mld. | | -18,73% | 5,17 mld. | | +6,50% | 4,89 mld. | | +8,87% | 4,77 mld. | | +3,55% | 4,03 mld. | | +28,90% | 3,67 mld. | | -6,63% | 3,05 mld. | | -14,13% | 2,69 mld. | | -21,98% | 2,38 mld. |
Film, TV Productie & Distributie
|