Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
221
JPY
|
-0,45%
|
|
+0,91%
|
+5,74%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.078
|
2.834
|
2.154
|
2.487
|
1.797
|
1.822
|
Bedrijfswaarde
1 |
3.239
|
2.040
|
1.267
|
1.179
|
596
|
350,4
|
K/w-verhouding
|
32,6
x
|
37,3
x
|
14,5
x
|
21,8
x
|
10,7
x
|
15,5
x
|
Dividendrendement
|
-
|
-
|
1,19%
|
1,02%
|
2,36%
|
2,3%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,31
x
|
0,16
x
|
0,24
x
|
0,24
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,22
x
|
0,1
x
|
0,11
x
|
0,08
x
|
0,05
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
5,8
x
|
3,33
x
|
4,87
x
|
7,45
x
|
1,41
x
|
Bedrijfswaarde/FCF
|
10,7
x
|
31,8
x
|
4,41
x
|
5,69
x
|
-4,13
x
|
1,43
x
|
FCF Yield
|
9,36%
|
3,14%
|
22,7%
|
17,6%
|
-24,2%
|
70,1%
|
Price to Book
|
2,02
x
|
1,36
x
|
1,02
x
|
1,09
x
|
0,74
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
8.884
|
8.884
|
8.514
|
8.487
|
8.477
|
8.398
|
Referentieprijs
2 |
459,0
|
319,0
|
253,0
|
293,0
|
212,0
|
217,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.971
|
9.216
|
13.276
|
10.482
|
7.505
|
7.371
|
EBITDA
1 |
322
|
352
|
380
|
242
|
80
|
249
|
Bedrijfsresultaat (EBIT)
1 |
209
|
216
|
257
|
115
|
-34
|
144
|
Operationele Marge
|
2,62%
|
2,34%
|
1,94%
|
1,1%
|
-0,45%
|
1,95%
|
Resultaat voor belastingen (EBT)
1 |
156
|
211
|
261
|
257
|
225
|
227
|
Nettowinst (verlies)
1 |
125
|
76
|
151
|
114
|
168
|
118
|
Nettomarge
|
1,57%
|
0,82%
|
1,14%
|
1,09%
|
2,24%
|
1,6%
|
WPA
2 |
14,07
|
8,560
|
17,47
|
13,45
|
19,80
|
14,00
|
Free Cash Flow
1 |
303,2
|
64,12
|
287,4
|
207
|
-144,2
|
245,6
|
FCF-marge
|
3,8%
|
0,7%
|
2,16%
|
1,97%
|
-1,92%
|
3,33%
|
Kasstroomconversie (ebitda)
|
94,18%
|
18,22%
|
75,62%
|
85,54%
|
-
|
98,64%
|
Kasstroomconversie (nettowinst)
|
242,6%
|
84,38%
|
190,31%
|
181,58%
|
-
|
208,16%
|
Dividend per aandeel
|
-
|
-
|
3,000
|
3,000
|
5,000
|
5,000
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
23-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.475
|
5.941
|
3.731
|
1.973
|
1.793
|
3.587
|
1.938
|
1.846
|
3.751
|
1.928
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
196
|
110
|
-67
|
33
|
20
|
26
|
62
|
7
|
-24
|
14
|
Operationele Marge
|
3,58%
|
1,85%
|
-1,8%
|
1,67%
|
1,12%
|
0,72%
|
3,2%
|
0,38%
|
-0,64%
|
0,73%
|
Resultaat voor belastingen (EBT)
1 |
202
|
155
|
63
|
109
|
54
|
97
|
72
|
30
|
15
|
8
|
Nettowinst (verlies)
1 |
145
|
82
|
46
|
90
|
19
|
41
|
35
|
10
|
-1
|
3
|
Nettomarge
|
2,65%
|
1,38%
|
1,23%
|
4,56%
|
1,06%
|
1,14%
|
1,81%
|
0,54%
|
-0,03%
|
0,16%
|
WPA
2 |
16,61
|
9,790
|
5,460
|
10,58
|
2,340
|
4,960
|
4,150
|
1,280
|
-0,1400
|
0,4600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-19
|
11-11-20
|
11-11-21
|
10-02-22
|
12-08-22
|
11-11-22
|
13-02-23
|
10-08-23
|
13-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
839
|
794
|
887
|
1.308
|
1.201
|
1.472
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
303
|
64,1
|
287
|
207
|
-144
|
246
|
ROE (netto-inkomsten/eigen vermogen)
|
6,36%
|
3,69%
|
8,1%
|
5,79%
|
5,96%
|
4,79%
|
ROA (netto-inkomsten/totale activa)
|
2,99%
|
2,84%
|
3,33%
|
1,41%
|
-0,42%
|
1,91%
|
Totale activa
1 |
4.179
|
2.674
|
4.538
|
8.113
|
-39.613
|
6.189
|
Nettoactief per aandeel
2 |
227,0
|
235,0
|
248,0
|
268,0
|
287,0
|
297,0
|
Cashflow per aandeel
2 |
249,0
|
229,0
|
260,0
|
341,0
|
305,0
|
307,0
|
Capex
1 |
198
|
113
|
93
|
11
|
13
|
11
|
Capex/omzet
|
2,48%
|
1,23%
|
0,7%
|
0,1%
|
0,17%
|
0,15%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
23-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,74% | 11,7 mln. | | -3,22% | 24,23 mld. | | -27,72% | 11,5 mld. | | +7,71% | 10,76 mld. | | -24,98% | 7,68 mld. | | -6,60% | 6,9 mld. | | +0,90% | 6,58 mld. | | +3,63% | 6,56 mld. | | -1,97% | 3,72 mld. | | +16,88% | 3,71 mld. |
residentieel onroerend goed ontwikkeling
|