Beurs gesloten -
Toronto S.E.
15:30:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,31
CAD
|
-3,05%
|
|
+0,97%
|
+21,83%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
281,8
|
516,8
|
509,6
|
413,1
|
527,7
|
524,2
|
-
|
-
|
Bedrijfswaarde
1 |
643
|
873,4
|
907
|
784,2
|
882,4
|
850,3
|
799,8
|
770,2
|
K/w-verhouding
|
22,2
x
|
11,7
x
|
15,4
x
|
13,9
x
|
-11,4
x
|
9,94
x
|
9
x
|
-
|
Dividendrendement
|
7,27%
|
4,21%
|
4,13%
|
5,03%
|
3,91%
|
3,92%
|
3,92%
|
3,92%
|
Marktkapitalisatie/omzet
|
0,92
x
|
2,07
x
|
1,8
x
|
1,28
x
|
1,53
x
|
1,41
x
|
1,34
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
2,1
x
|
3,5
x
|
3,21
x
|
2,42
x
|
2,55
x
|
2,29
x
|
2,05
x
|
1,96
x
|
Bedrijfswaarde/EBITDA
|
5,45
x
|
7,64
x
|
9,14
x
|
6,87
x
|
7,01
x
|
6,3
x
|
5,57
x
|
5,26
x
|
Bedrijfswaarde/FCF
|
8,72
x
|
9,62
x
|
13,9
x
|
12,3
x
|
10,8
x
|
11,3
x
|
9,67
x
|
8,96
x
|
FCF Yield
|
11,5%
|
10,4%
|
7,17%
|
8,12%
|
9,29%
|
8,82%
|
10,3%
|
11,2%
|
Price to Book
|
1,07
x
|
1,87
x
|
-
|
1,44
x
|
2,13
x
|
1,88
x
|
1,64
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
70.625
|
72.580
|
70.178
|
69.313
|
68.808
|
68.534
|
-
|
-
|
Referentieprijs
2 |
3,990
|
7,120
|
7,260
|
5,960
|
7,670
|
7,650
|
7,650
|
7,650
|
Datum van publicatie
|
03-06-20
|
02-06-21
|
07-06-22
|
06-06-23
|
04-06-24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
306,7
|
249,5
|
282,6
|
323,9
|
345,4
|
370,6
|
389,8
|
392,3
|
EBITDA
1 |
118,1
|
114,3
|
99,27
|
114,1
|
125,9
|
134,9
|
143,6
|
146,6
|
Bedrijfsresultaat (EBIT)
1 |
76,78
|
75,58
|
63,72
|
66,49
|
31,17
|
96,59
|
102,6
|
113
|
Operationele Marge
|
25,03%
|
30,29%
|
22,55%
|
20,53%
|
9,02%
|
26,07%
|
26,33%
|
28,8%
|
Resultaat voor belastingen (EBT)
|
15,66
|
61,06
|
42,3
|
39,66
|
2,289
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
13,97
|
45,1
|
33,29
|
30,12
|
-13,74
|
52,08
|
58,55
|
69
|
Nettomarge
|
4,55%
|
18,08%
|
11,78%
|
9,3%
|
-3,98%
|
14,05%
|
15,02%
|
17,59%
|
WPA
2 |
0,1800
|
0,6100
|
0,4700
|
0,4300
|
-0,6700
|
0,7700
|
0,8500
|
-
|
Free Cash Flow
1 |
73,77
|
90,82
|
65,03
|
63,66
|
81,96
|
75
|
82,68
|
86
|
FCF-marge
|
24,05%
|
36,4%
|
23,01%
|
19,65%
|
23,73%
|
20,24%
|
21,21%
|
21,92%
|
Kasstroomconversie (ebitda)
|
62,47%
|
79,48%
|
65,51%
|
55,78%
|
65,12%
|
55,58%
|
57,58%
|
58,68%
|
Kasstroomconversie (nettowinst)
|
528,06%
|
201,35%
|
195,37%
|
211,37%
|
-
|
144,02%
|
141,21%
|
124,64%
|
Dividend per aandeel
2 |
0,2900
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
Datum van publicatie
|
03-06-20
|
02-06-21
|
07-06-22
|
06-06-23
|
04-06-24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
76,04
|
72,64
|
78,14
|
77,64
|
89,24
|
78,93
|
78,99
|
82,49
|
100,3
|
83,66
|
84,63
|
89,44
|
108,4
|
88,79
|
EBITDA
1 |
28,5
|
21,02
|
26,09
|
27,03
|
34,45
|
26,57
|
28,27
|
29,52
|
38,65
|
29,42
|
30,33
|
32,77
|
41,61
|
30,94
|
Bedrijfsresultaat (EBIT)
1 |
21,38
|
11,78
|
16,51
|
15,85
|
-
|
8,949
|
24,26
|
18,44
|
27,62
|
-38,94
|
21,35
|
22,85
|
31,03
|
20,36
|
Operationele Marge
|
28,12%
|
16,22%
|
21,13%
|
20,41%
|
-
|
11,34%
|
30,71%
|
22,35%
|
27,54%
|
-46,55%
|
25,23%
|
25,54%
|
28,64%
|
22,93%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
12,55
|
4,466
|
9,397
|
3,331
|
12,94
|
4,447
|
14,12
|
9,389
|
9,07
|
-46,32
|
11,1
|
11
|
18,44
|
11,08
|
Nettomarge
|
16,5%
|
6,15%
|
12,03%
|
4,29%
|
14,5%
|
5,63%
|
17,87%
|
11,38%
|
9,04%
|
-55,36%
|
13,12%
|
12,3%
|
17,02%
|
12,48%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0750
|
0,0750
|
0,0750
|
0,0750
|
0,0750
|
0,0750
|
0,0750
|
-
|
0,0750
|
0,0750
|
0,0800
|
0,0800
|
0,0800
|
0,0800
|
Datum van publicatie
|
08-02-22
|
07-06-22
|
02-08-22
|
08-11-22
|
07-02-23
|
06-06-23
|
08-08-23
|
07-11-23
|
06-02-24
|
04-06-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
361
|
357
|
397
|
371
|
355
|
326
|
276
|
246
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,059
x
|
3,121
x
|
4,003
x
|
3,251
x
|
2,818
x
|
2,416
x
|
1,919
x
|
1,679
x
|
Free Cash Flow
1 |
73,8
|
90,8
|
65
|
63,7
|
82
|
75
|
82,7
|
86
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
22,9%
|
-
|
19,7%
|
22,6%
|
24%
|
23%
|
22%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,720
|
3,810
|
-
|
4,130
|
3,600
|
4,070
|
4,660
|
5,350
|
Cashflow per aandeel
2 |
1,160
|
1,420
|
1,170
|
1,350
|
1,720
|
1,660
|
1,710
|
1,790
|
Capex
1 |
14,4
|
13,4
|
17
|
15,5
|
14
|
13,6
|
15,1
|
14,3
|
Capex/omzet
|
4,69%
|
5,38%
|
6,03%
|
4,77%
|
4,07%
|
3,66%
|
3,88%
|
3,65%
|
Datum van publicatie
|
03-06-20
|
02-06-21
|
07-06-22
|
06-06-23
|
04-06-24
|
-
|
-
|
-
|
Laatste slotkoers
7,65
CAD Gemiddelde koersdoel
10
CAD Spread / Gemiddelde doel +30,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,06% | 177 mld. | | +26,07% | 18,12 mld. | | -19,20% | 8,13 mld. | | -18,52% | 7,54 mld. | | +46,42% | 4,5 mld. | | +31,24% | 4,28 mld. | | 0,00% | 4,08 mld. | | +5,11% | 3,57 mld. | | +34,05% | 2,53 mld. |
Uitzending - Andere
|