Beurs gesloten -
Bombay S.E.
12:24:13 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
164,2
INR
|
-0,33%
|
|
+10,76%
|
+32,89%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
222.016
|
95.209
|
325.485
|
407.063
|
341.594
|
678.232
|
-
|
-
|
Bedrijfswaarde
1 |
634.160
|
603.584
|
674.442
|
534.441
|
594.233
|
948.766
|
915.441
|
894.096
|
K/w-verhouding
|
10,2
x
|
4,71
x
|
8,45
x
|
3,39
x
|
17,9
x
|
24,2
x
|
17,7
x
|
14,5
x
|
Dividendrendement
|
0,93%
|
-
|
2,28%
|
8,88%
|
1,81%
|
1,34%
|
1,65%
|
1,8%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,15
x
|
0,47
x
|
0,39
x
|
0,33
x
|
0,65
x
|
0,63
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,98
x
|
0,98
x
|
0,52
x
|
0,57
x
|
0,91
x
|
0,85
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
6,51
x
|
5,92
x
|
5,3
x
|
2,51
x
|
7,41
x
|
9,83
x
|
7,65
x
|
7,02
x
|
Bedrijfswaarde/FCF
|
19,1
x
|
-11,3
x
|
3,45
x
|
1,97
x
|
-6,11
x
|
14,9
x
|
26
x
|
17,6
x
|
FCF Yield
|
5,24%
|
-8,82%
|
29%
|
50,7%
|
-16,4%
|
6,69%
|
3,84%
|
5,67%
|
Price to Book
|
0,58
x
|
0,24
x
|
0,75
x
|
0,78
x
|
0,66
x
|
1,23
x
|
1,16
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
4.130.525
|
4.130.525
|
4.130.525
|
4.130.525
|
4.130.525
|
4.130.525
|
-
|
-
|
Referentieprijs
2 |
53,75
|
23,05
|
78,80
|
98,55
|
82,70
|
164,2
|
164,2
|
164,2
|
Datum van publicatie
|
30-05-19
|
10-07-20
|
10-06-21
|
23-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
669.673
|
616.606
|
691.100
|
1.034.733
|
1.044.474
|
1.048.256
|
1.073.569
|
1.110.495
|
EBITDA
1 |
97.343
|
101.990
|
127.280
|
213.222
|
80.241
|
96.554
|
119.627
|
127.337
|
Bedrijfsresultaat (EBIT)
1 |
63.496
|
64.440
|
86.260
|
170.480
|
30.616
|
41.947
|
58.035
|
65.718
|
Operationele Marge
|
9,48%
|
10,45%
|
12,48%
|
16,48%
|
2,93%
|
4%
|
5,41%
|
5,92%
|
Resultaat voor belastingen (EBT)
1 |
33.379
|
31.707
|
68.790
|
160.387
|
26.369
|
34.676
|
52.497
|
61.028
|
Nettowinst (verlies)
1 |
21.788
|
20.215
|
38.500
|
120.150
|
19.031
|
27.058
|
39.464
|
46.840
|
Nettomarge
|
3,25%
|
3,28%
|
5,57%
|
11,61%
|
1,82%
|
2,58%
|
3,68%
|
4,22%
|
WPA
2 |
5,270
|
4,890
|
9,320
|
29,09
|
4,610
|
6,789
|
9,276
|
11,29
|
Free Cash Flow
1 |
33.225
|
-53.229
|
195.686
|
271.114
|
-97.210
|
63.519
|
35.148
|
50.702
|
FCF-marge
|
4,96%
|
-8,63%
|
28,32%
|
26,2%
|
-9,31%
|
6,06%
|
3,27%
|
4,57%
|
Kasstroomconversie (ebitda)
|
34,13%
|
-
|
153,74%
|
127,15%
|
-
|
65,79%
|
29,38%
|
39,82%
|
Kasstroomconversie (nettowinst)
|
152,49%
|
-
|
508,27%
|
225,65%
|
-
|
234,75%
|
89,06%
|
108,24%
|
Dividend per aandeel
2 |
0,5000
|
-
|
1,800
|
8,750
|
1,500
|
2,194
|
2,715
|
2,955
|
Datum van publicatie
|
30-05-19
|
10-07-20
|
10-06-21
|
23-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
198.329
|
232.860
|
206.424
|
268.269
|
-
|
252.459
|
307.581
|
240.286
|
262.463
|
250.419
|
291.306
|
243.576
|
264.469
|
266.841
|
276.598
|
EBITDA
1 |
50.775
|
61.529
|
65.636
|
70.169
|
135.804
|
34.104
|
43.313
|
23.008
|
7.326
|
20.768
|
29.139
|
16.471
|
25.539
|
28.286
|
17.973
|
Bedrijfsresultaat (EBIT)
1 |
-
|
49.952
|
55.375
|
59.613
|
-
|
23.617
|
31.875
|
11.069
|
-4.506
|
8.558
|
-
|
3.723
|
14.807
|
15.116
|
3.744
|
Operationele Marge
|
-
|
21,45%
|
26,83%
|
22,22%
|
-
|
9,35%
|
10,36%
|
4,61%
|
-1,72%
|
3,42%
|
-
|
1,53%
|
5,6%
|
5,66%
|
1,35%
|
Resultaat voor belastingen (EBT)
1 |
36.449
|
46.085
|
51.449
|
57.529
|
-
|
19.310
|
32.100
|
10.383
|
-5.156
|
6.347
|
14.795
|
2.022
|
12.660
|
7.545
|
2.966
|
Nettowinst (verlies)
1 |
12.832
|
34.438
|
38.500
|
43.036
|
-
|
14.431
|
24.183
|
7.763
|
-3.858
|
4.635
|
10.490
|
1.498
|
8.198
|
5.097
|
723,8
|
Nettomarge
|
6,47%
|
14,79%
|
18,65%
|
16,04%
|
-
|
5,72%
|
7,86%
|
3,23%
|
-1,47%
|
1,85%
|
3,6%
|
0,62%
|
3,1%
|
1,91%
|
0,26%
|
WPA
2 |
3,110
|
-
|
9,320
|
10,42
|
-
|
3,490
|
5,850
|
1,880
|
-0,9300
|
1,120
|
2,540
|
0,3600
|
1,550
|
1,320
|
0,2000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
10-06-21
|
06-08-21
|
29-10-21
|
29-10-21
|
09-02-22
|
23-05-22
|
10-08-22
|
10-11-22
|
13-02-23
|
25-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
412.145
|
508.376
|
348.957
|
127.378
|
252.638
|
270.533
|
237.209
|
215.863
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,234
x
|
4,985
x
|
2,742
x
|
0,5974
x
|
3,149
x
|
2,802
x
|
1,983
x
|
1,695
x
|
Free Cash Flow
1 |
33.225
|
-53.229
|
195.686
|
271.114
|
-97.210
|
63.519
|
35.148
|
50.702
|
ROE (netto-inkomsten/eigen vermogen)
|
5,9%
|
5,19%
|
9,25%
|
25,2%
|
3,65%
|
4,7%
|
6,9%
|
7,72%
|
ROA (netto-inkomsten/totale activa)
|
1,89%
|
1,67%
|
3,18%
|
10,3%
|
1,55%
|
3,02%
|
4,3%
|
4,55%
|
Totale activa
1 |
1.153.138
|
1.207.675
|
1.211.289
|
1.167.370
|
1.227.312
|
894.759
|
917.558
|
1.030.574
|
Nettoactief per aandeel
2 |
92,40
|
96,30
|
105,0
|
126,0
|
126,0
|
133,0
|
141,0
|
150,0
|
Cashflow per aandeel
2 |
17,70
|
-1,570
|
56,60
|
-
|
-13,10
|
29,70
|
22,70
|
28,10
|
Capex
1 |
39.791
|
46.723
|
38.273
|
38.522
|
43.145
|
57.045
|
61.473
|
72.417
|
Capex/omzet
|
5,94%
|
7,58%
|
5,54%
|
3,72%
|
4,13%
|
5,44%
|
5,73%
|
6,52%
|
Datum van publicatie
|
30-05-19
|
10-07-20
|
10-06-21
|
23-05-22
|
25-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,17% | 42,05 mld. | | +18,24% | 25,04 mld. | | -18,92% | 22,45 mld. | | +10,18% | 21,33 mld. | | -8,12% | 21,11 mld. | | +7,80% | 20,25 mld. | | +5,87% | 9,48 mld. | | -17,24% | 8,59 mld. | | -24,97% | 8,31 mld. |
Staal - Andere
|