Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
643
JPY
|
+0,63%
|
|
+0,63%
|
+1,42%
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
32.538
|
32.830
|
25.155
|
22.948
|
23.958
|
20.311
|
Bedrijfswaarde
1 |
72.517
|
83.548
|
72.174
|
76.262
|
86.042
|
85.219
|
K/w-verhouding
|
15,7
x
|
16,9
x
|
15,1
x
|
9,74
x
|
6,73
x
|
7,69
x
|
Dividendrendement
|
3,59%
|
1,78%
|
2,32%
|
2,66%
|
2,72%
|
3,29%
|
Marktkapitalisatie/omzet
|
1,07
x
|
1,02
x
|
0,64
x
|
0,62
x
|
0,5
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
2,39
x
|
2,6
x
|
1,82
x
|
2,07
x
|
1,78
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
18,6
x
|
22,9
x
|
21,6
x
|
17,5
x
|
14
x
|
17,4
x
|
Bedrijfswaarde/FCF
|
-7,75
x
|
-7,15
x
|
16,2
x
|
-14,5
x
|
-18,4
x
|
-44,6
x
|
FCF Yield
|
-12,9%
|
-14%
|
6,18%
|
-6,89%
|
-5,44%
|
-2,24%
|
Price to Book
|
0,95
x
|
1,77
x
|
1,28
x
|
1,08
x
|
1,13
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
18.229
|
36.457
|
36.457
|
37.043
|
33.461
|
33.462
|
Referentieprijs
2 |
892,5
|
900,5
|
690,0
|
619,5
|
716,0
|
607,0
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
25-02-22
|
24-02-23
|
26-02-24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
30.281
|
32.164
|
39.568
|
36.897
|
48.211
|
48.877
|
EBITDA
1 |
3.906
|
3.652
|
3.344
|
4.365
|
6.147
|
4.905
|
Bedrijfsresultaat (EBIT)
1 |
3.839
|
3.627
|
3.282
|
4.287
|
6.098
|
4.846
|
Operationele Marge
|
12,68%
|
11,28%
|
8,29%
|
11,62%
|
12,65%
|
9,91%
|
Resultaat voor belastingen (EBT)
1 |
3.244
|
2.925
|
2.496
|
3.534
|
5.418
|
3.921
|
Nettowinst (verlies)
1 |
2.154
|
2.023
|
1.729
|
2.402
|
3.709
|
2.664
|
Nettomarge
|
7,11%
|
6,29%
|
4,37%
|
6,51%
|
7,69%
|
5,45%
|
WPA
2 |
56,70
|
53,30
|
45,60
|
63,58
|
106,3
|
78,92
|
Free Cash Flow
1 |
-9.356
|
-11.689
|
4.459
|
-5.254
|
-4.684
|
-1.909
|
FCF-marge
|
-30,9%
|
-36,34%
|
11,27%
|
-14,24%
|
-9,71%
|
-3,91%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
133,34%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
257,89%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
32,00
|
16,00
|
16,00
|
16,50
|
19,50
|
20,00
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
25-02-22
|
24-02-23
|
26-02-24
|
Fiscaal tijdperk: november |
2019 S2
|
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
14.814
|
17.173
|
21.632
|
12.312
|
27.601
|
9.716
|
11.061
|
24.885
|
12.222
|
11.083
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.537
|
1.644
|
2.237
|
2.098
|
3.773
|
1.355
|
1.359
|
2.805
|
1.257
|
1.236
|
Operationele Marge
|
10,38%
|
9,57%
|
10,34%
|
17,04%
|
13,67%
|
13,95%
|
12,29%
|
11,27%
|
10,28%
|
11,15%
|
Resultaat voor belastingen (EBT)
1 |
1.195
|
1.248
|
1.913
|
1.957
|
3.453
|
1.139
|
1.148
|
2.305
|
1.054
|
1.002
|
Nettowinst (verlies)
1 |
823
|
876
|
1.336
|
1.345
|
2.383
|
790
|
796
|
1.594
|
732
|
701
|
Nettomarge
|
5,56%
|
5,1%
|
6,18%
|
10,92%
|
8,63%
|
8,13%
|
7,2%
|
6,41%
|
5,99%
|
6,33%
|
WPA
2 |
-
|
24,05
|
36,51
|
36,60
|
66,66
|
24,07
|
23,83
|
47,61
|
21,88
|
21,09
|
Dividend per aandeel
|
-
|
8,000
|
6,500
|
-
|
9,500
|
-
|
-
|
10,00
|
-
|
-
|
Datum van publicatie
|
10-01-20
|
30-06-20
|
30-06-21
|
31-03-22
|
30-06-22
|
30-09-22
|
31-03-23
|
30-06-23
|
29-09-23
|
29-03-24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
39.979
|
50.718
|
47.019
|
53.314
|
62.084
|
64.908
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,24
x
|
13,89
x
|
14,06
x
|
12,21
x
|
10,1
x
|
13,23
x
|
Free Cash Flow
1 |
-9.356
|
-11.689
|
4.459
|
-5.254
|
-4.684
|
-1.909
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
11,3%
|
9,03%
|
11,7%
|
17,4%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
4,06%
|
3,25%
|
2,68%
|
3,4%
|
4,45%
|
3,27%
|
Totale activa
1 |
53.065
|
62.319
|
64.433
|
70.643
|
83.315
|
81.520
|
Nettoactief per aandeel
2 |
942,0
|
509,0
|
541,0
|
575,0
|
636,0
|
695,0
|
Cashflow per aandeel
2 |
224,0
|
119,0
|
203,0
|
84,20
|
92,90
|
126,0
|
Capex
1 |
20
|
14
|
3
|
5
|
35
|
2
|
Capex/omzet
|
0,07%
|
0,04%
|
0,01%
|
0,01%
|
0,07%
|
0%
|
Datum van publicatie
|
27-02-19
|
27-02-20
|
25-02-21
|
25-02-22
|
24-02-23
|
26-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,42% | 137 mln. | | -3,22% | 24,23 mld. | | -27,72% | 11,5 mld. | | +7,71% | 10,76 mld. | | -24,98% | 7,68 mld. | | -6,60% | 6,9 mld. | | +0,90% | 6,58 mld. | | +3,63% | 6,56 mld. | | -1,97% | 3,72 mld. | | +16,88% | 3,71 mld. |
residentieel onroerend goed ontwikkeling
|