Beurs gesloten -
Bombay S.E.
12:00:50 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.668
INR
|
+1,86%
|
|
+1,94%
|
+7,57%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
138.189
|
159.756
|
320.309
|
793.949
|
713.257
|
790.832
|
-
|
-
|
Bedrijfswaarde
1 |
166.079
|
191.262
|
348.229
|
824.839
|
745.733
|
831.073
|
832.560
|
833.024
|
K/w-verhouding
|
21,5
x
|
15,7
x
|
26,3
x
|
42
x
|
33
x
|
58,8
x
|
40,9
x
|
31
x
|
Dividendrendement
|
0,5%
|
0,25%
|
0,44%
|
0,27%
|
0,3%
|
0,28%
|
0,34%
|
0,4%
|
Marktkapitalisatie/omzet
|
1,8
x
|
2,22
x
|
3,81
x
|
6,39
x
|
4,8
x
|
5,96
x
|
5,09
x
|
4,38
x
|
Bedrijfswaarde/omzet
|
2,16
x
|
2,65
x
|
4,15
x
|
6,63
x
|
5,01
x
|
6,26
x
|
5,36
x
|
4,61
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
13,1
x
|
16,2
x
|
26
x
|
21,1
x
|
30,9
x
|
23,6
x
|
18,7
x
|
Bedrijfswaarde/FCF
|
-103
x
|
-226
x
|
62,5
x
|
301
x
|
1.174
x
|
-212
x
|
231
x
|
83,6
x
|
FCF Yield
|
-0,97%
|
-0,44%
|
1,6%
|
0,33%
|
0,09%
|
-0,47%
|
0,43%
|
1,2%
|
Price to Book
|
3,35
x
|
3,24
x
|
4,67
x
|
9,27
x
|
6,91
x
|
6,92
x
|
6,03
x
|
5,15
x
|
Aantal aandelen (in duizenden)
|
287.403
|
287.403
|
296.226
|
296.421
|
296.425
|
296.425
|
-
|
-
|
Referentieprijs
2 |
480,8
|
555,9
|
1.081
|
2.678
|
2.406
|
2.668
|
2.668
|
2.668
|
Datum van publicatie
|
13-05-19
|
04-06-20
|
05-05-21
|
09-05-22
|
09-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
76.927
|
72.094
|
84.000
|
124.337
|
148.702
|
132.717
|
155.421
|
180.675
|
EBITDA
1 |
13.552
|
14.549
|
21.452
|
31.759
|
35.292
|
26.861
|
35.335
|
44.555
|
Bedrijfsresultaat (EBIT)
1 |
9.884
|
10.663
|
16.921
|
26.587
|
29.539
|
19.871
|
27.894
|
36.074
|
Operationele Marge
|
12,85%
|
14,79%
|
20,14%
|
21,38%
|
19,86%
|
14,97%
|
17,95%
|
19,97%
|
Resultaat voor belastingen (EBT)
1 |
8.269
|
10.706
|
16.127
|
25.856
|
28.240
|
18.115
|
25.328
|
33.848
|
Nettowinst (verlies)
1 |
6.416
|
10.191
|
11.979
|
18.889
|
21.623
|
13.459
|
19.279
|
25.542
|
Nettomarge
|
8,34%
|
14,14%
|
14,26%
|
15,19%
|
14,54%
|
10,14%
|
12,4%
|
14,14%
|
WPA
2 |
22,33
|
35,46
|
41,11
|
63,75
|
72,95
|
45,41
|
65,17
|
86,12
|
Free Cash Flow
1 |
-1.607
|
-847,2
|
5.573
|
2.736
|
635,3
|
-3.928
|
3.607
|
9.968
|
FCF-marge
|
-2,09%
|
-1,18%
|
6,63%
|
2,2%
|
0,43%
|
-2,96%
|
2,32%
|
5,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
25,98%
|
8,62%
|
1,8%
|
-
|
10,21%
|
22,37%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
46,52%
|
14,49%
|
2,94%
|
-
|
18,71%
|
39,02%
|
Dividend per aandeel
2 |
2,400
|
1,400
|
4,800
|
7,150
|
7,200
|
7,498
|
9,163
|
10,67
|
Datum van publicatie
|
13-05-19
|
04-06-20
|
05-05-21
|
09-05-22
|
09-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2026 S1
|
---|
Omzet
1 |
36.460
|
21.464
|
26.076
|
26.994
|
28.390
|
33.459
|
35.494
|
38.947
|
37.278
|
34.697
|
37.781
|
33.384
|
32.644
|
32.225
|
35.338
|
-
|
-
|
-
|
EBITDA
1 |
9.357
|
5.661
|
6.433
|
6.716
|
6.750
|
8.814
|
9.480
|
9.950
|
7.691
|
8.335
|
9.316
|
6.962
|
6.628
|
6.651
|
7.571
|
14.290
|
-
|
1.101
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.496
|
5.248
|
5.486
|
5.447
|
7.490
|
8.164
|
8.642
|
6.298
|
6.829
|
7.770
|
5.396
|
5.057
|
5.193
|
5.922
|
-
|
-
|
-
|
Operationele Marge
|
-
|
20,94%
|
20,13%
|
20,32%
|
19,19%
|
22,39%
|
23%
|
22,19%
|
16,9%
|
19,68%
|
20,56%
|
16,16%
|
15,49%
|
16,11%
|
16,76%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.409
|
5.117
|
5.349
|
5.324
|
7.303
|
7.879
|
8.416
|
6.181
|
6.309
|
7.334
|
4.857
|
4.472
|
4.706
|
5.272
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
3.247
|
3.809
|
3.953
|
3.824
|
5.055
|
6.056
|
6.080
|
4.810
|
5.109
|
5.624
|
3.593
|
3.399
|
3.379
|
3.902
|
-
|
-
|
-
|
Nettomarge
|
-
|
15,13%
|
14,61%
|
14,64%
|
13,47%
|
15,11%
|
17,06%
|
15,61%
|
12,9%
|
14,72%
|
14,89%
|
10,76%
|
10,41%
|
10,49%
|
11,04%
|
-
|
-
|
-
|
WPA
2 |
-
|
11,02
|
12,86
|
13,34
|
12,91
|
17,06
|
20,43
|
20,51
|
16,23
|
17,24
|
18,97
|
12,12
|
11,37
|
11,45
|
14,09
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
3,800
|
-
|
-
|
-
|
-
|
7,150
|
3,600
|
-
|
3,600
|
-
|
3,600
|
-
|
-
|
8,280
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-20
|
21-01-21
|
05-05-21
|
28-07-21
|
25-10-21
|
25-01-22
|
09-05-22
|
21-07-22
|
03-11-22
|
30-01-23
|
09-05-23
|
24-07-23
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
27.890
|
31.506
|
27.920
|
30.890
|
32.476
|
40.241
|
41.729
|
42.192
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,058
x
|
2,165
x
|
1,302
x
|
0,9726
x
|
0,9202
x
|
1,498
x
|
1,181
x
|
0,947
x
|
Free Cash Flow
1 |
-1.607
|
-847
|
5.573
|
2.737
|
635
|
-3.928
|
3.607
|
9.968
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
22,5%
|
17,4%
|
24,5%
|
22,9%
|
12,8%
|
15,7%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
10,1%
|
13,2%
|
12,5%
|
7,55%
|
8,75%
|
10,8%
|
Totale activa
1 |
-
|
-
|
119.031
|
143.531
|
172.656
|
178.269
|
220.334
|
236.501
|
Nettoactief per aandeel
2 |
144,0
|
172,0
|
231,0
|
289,0
|
348,0
|
386,0
|
443,0
|
518,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
97,90
|
72,90
|
89,10
|
115,0
|
Capex
1 |
10.564
|
13.892
|
12.144
|
18.321
|
28.382
|
25.975
|
23.668
|
25.209
|
Capex/omzet
|
13,73%
|
19,27%
|
14,46%
|
14,73%
|
19,09%
|
19,57%
|
15,23%
|
13,95%
|
Datum van publicatie
|
13-05-19
|
04-06-20
|
05-05-21
|
09-05-22
|
09-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.668
INR Gemiddelde koersdoel
2.499
INR Spread / Gemiddelde doel -6,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,57% | 9,3 mld. | | +1,22% | 76,93 mld. | | -0,28% | 46,86 mld. | | +1,07% | 32,74 mld. | | +10,05% | 18,58 mld. | | -9,81% | 11,54 mld. | | +6,79% | 11,14 mld. | | -6,33% | 9,8 mld. | | +5,97% | 9,72 mld. | | +4,24% | 8,3 mld. |
Gediversifieerde chemicaliën
|