Beurs gesloten -
NSE India S.E.
13:43:49 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
608,2
INR
|
-2,73%
|
|
-8,55%
|
-5,62%
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
397.038
|
242.065
|
356.715
|
-
|
-
|
Bedrijfswaarde
1 |
396.904
|
241.260
|
414.003
|
356.689
|
353.462
|
K/w-verhouding
|
109
x
|
61,3
x
|
79,9
x
|
49,9
x
|
37,9
x
|
Dividendrendement
|
0,23%
|
0,68%
|
0,46%
|
0,57%
|
0,76%
|
Marktkapitalisatie/omzet
|
18,6
x
|
9,05
x
|
13
x
|
8,57
x
|
6,82
x
|
Bedrijfswaarde/omzet
|
18,6
x
|
9,02
x
|
13
x
|
8,57
x
|
6,76
x
|
Bedrijfswaarde/EBITDA
|
71
x
|
34,7
x
|
45,9
x
|
29,9
x
|
23,3
x
|
Bedrijfswaarde/FCF
|
408
x
|
122
x
|
118
x
|
102
x
|
54,3
x
|
FCF Yield
|
0,25%
|
0,82%
|
0,84%
|
0,98%
|
1,84%
|
Price to Book
|
19,8
x
|
10,6
x
|
13,3
x
|
11,1
x
|
9,09
x
|
Aantal aandelen (in duizenden)
|
584.353
|
585.405
|
586.461
|
-
|
-
|
Referentieprijs
2 |
679,4
|
413,5
|
608,2
|
608,2
|
608,2
|
Datum van publicatie
|
05-05-22
|
03-05-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.663
|
21.306
|
26.756
|
31.848
|
41.600
|
52.270
|
EBITDA
1 |
-
|
5.591
|
6.958
|
9.021
|
11.936
|
15.185
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.171
|
5.178
|
6.819
|
9.422
|
12.353
|
Operationele Marge
|
-
|
19,58%
|
19,35%
|
21,41%
|
22,65%
|
23,63%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.322
|
5.091
|
6.713
|
9.236
|
12.292
|
Nettowinst (verlies)
1 |
-
|
3.615
|
3.953
|
5.173
|
7.107
|
9.332
|
Nettomarge
|
-
|
16,97%
|
14,77%
|
16,24%
|
17,09%
|
17,85%
|
WPA
2 |
3,750
|
6,210
|
6,750
|
8,830
|
12,18
|
16,06
|
Free Cash Flow
1 |
-
|
973,7
|
1.980
|
3.017
|
3.498
|
6.515
|
FCF-marge
|
-
|
4,57%
|
7,4%
|
9,38%
|
8,41%
|
12,46%
|
Kasstroomconversie (ebitda)
|
-
|
17,42%
|
28,46%
|
32,89%
|
29,31%
|
42,91%
|
Kasstroomconversie (nettowinst)
|
-
|
26,93%
|
50,1%
|
56,31%
|
49,22%
|
69,82%
|
Dividend per aandeel
2 |
-
|
1,540
|
2,810
|
2,796
|
3,477
|
4,606
|
Datum van publicatie
|
10-06-21
|
05-05-22
|
03-05-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
5.857
|
4.941
|
5.500
|
5.892
|
6.574
|
6.850
|
7.440
|
7.306
|
7.742
|
7.957
|
8.423
|
EBITDA
1 |
-
|
1.544
|
1.305
|
1.354
|
1.425
|
1.657
|
1.862
|
2.014
|
2.018
|
2.136
|
2.245
|
2.408
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.189
|
948,6
|
980,2
|
1.396
|
1.228
|
1.392
|
1.533
|
1.508
|
1.628
|
1.857
|
1.874
|
Operationele Marge
|
-
|
20,29%
|
19,2%
|
17,82%
|
23,7%
|
18,68%
|
20,32%
|
20,61%
|
20,63%
|
21,03%
|
23,33%
|
22,25%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.166
|
965,8
|
1.089
|
1.006
|
1.213
|
1.373
|
1.498
|
1.495
|
1.598
|
1.679
|
1.873
|
Nettowinst (verlies)
1 |
822,3
|
882,3
|
864,4
|
1.047
|
758,4
|
925,5
|
1.071
|
1.198
|
1.120
|
1.226
|
1.287
|
1.404
|
Nettomarge
|
-
|
15,06%
|
17,49%
|
19,03%
|
12,87%
|
14,08%
|
15,64%
|
16,1%
|
15,33%
|
15,83%
|
16,18%
|
16,67%
|
WPA
2 |
1,430
|
1,510
|
1,480
|
1,790
|
1,300
|
1,580
|
1,830
|
2,050
|
1,910
|
2,100
|
2,215
|
2,350
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-08-21
|
27-10-21
|
01-02-22
|
05-05-22
|
28-07-22
|
28-10-22
|
24-01-23
|
03-05-23
|
27-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
564
|
-
|
-
|
Nettokaspositie
1 |
-
|
134
|
804
|
-
|
25,5
|
3.252
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0614
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
974
|
1.980
|
3.017
|
3.498
|
6.515
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
21,4%
|
18,4%
|
21,3%
|
24%
|
26%
|
ROA (netto-inkomsten/totale activa)
|
-
|
15,1%
|
14%
|
16,9%
|
18,1%
|
20,5%
|
Totale activa
1 |
-
|
23.969
|
28.278
|
31.704
|
39.195
|
45.596
|
Nettoactief per aandeel
2 |
-
|
34,20
|
39,10
|
45,80
|
55,00
|
66,90
|
Cashflow per aandeel
2 |
-
|
7,640
|
9,110
|
10,20
|
10,70
|
19,50
|
Capex
1 |
-
|
3.472
|
3.352
|
3.864
|
3.888
|
4.051
|
Capex/omzet
|
-
|
16,3%
|
12,53%
|
12,02%
|
9,35%
|
7,75%
|
Datum van publicatie
|
10-06-21
|
05-05-22
|
03-05-23
|
30-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
608,2
INR Gemiddelde koersdoel
677,9
INR Spread / Gemiddelde doel +11,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,62% | 4,39 mld. | | +26,07% | 48,82 mld. | | +26,07% | 20,08 mld. | | -13,30% | 19,02 mld. | | +33,27% | 17,43 mld. | | -3,59% | 14,97 mld. | | -15,44% | 13,69 mld. | | -20,44% | 13 mld. | | +33,81% | 11,96 mld. | | +27,60% | 10,65 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|