slotkoers
Thailand S.E.
00:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,75
THB
|
-0,83%
|
|
0,00%
|
+10,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
148.800
|
189.600
|
444.374
|
423.213
|
285.669
|
314.765
|
-
|
-
|
Bedrijfswaarde
1 |
152.444
|
187.636
|
515.233
|
542.014
|
381.864
|
385.082
|
386.744
|
382.627
|
K/w-verhouding
|
23,8
x
|
28,8
x
|
17,6
x
|
54,8
x
|
32,9
x
|
29,6
x
|
25,2
x
|
21,8
x
|
Dividendrendement
|
3,1%
|
2,53%
|
1,71%
|
1,28%
|
2,11%
|
2,27%
|
2,65%
|
3,05%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,87
x
|
1,67
x
|
0,9
x
|
0,58
x
|
0,62
x
|
0,59
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
0,86
x
|
1,93
x
|
1,16
x
|
0,78
x
|
0,76
x
|
0,72
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
14,1
x
|
16,2
x
|
32,5
x
|
15,8
x
|
11,1
x
|
10,9
x
|
10,2
x
|
9,47
x
|
Bedrijfswaarde/FCF
|
19,8
x
|
16,3
x
|
35,8
x
|
57,4
x
|
18,5
x
|
32
x
|
25,1
x
|
22,2
x
|
FCF Yield
|
5,05%
|
6,14%
|
2,79%
|
1,74%
|
5,4%
|
3,12%
|
3,99%
|
4,5%
|
Price to Book
|
7,35
x
|
8,53
x
|
0,84
x
|
1,46
x
|
0,98
x
|
1,06
x
|
1,04
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
4.800.000
|
4.800.000
|
10.580.324
|
10.580.324
|
10.580.324
|
10.580.324
|
-
|
-
|
Referentieprijs
2 |
31,00
|
39,50
|
42,00
|
40,00
|
27,00
|
29,75
|
29,75
|
29,75
|
Datum van publicatie
|
18-02-20
|
19-02-21
|
18-02-22
|
20-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
210.627
|
218.760
|
266.435
|
469.131
|
489.949
|
505.271
|
536.212
|
565.092
|
EBITDA
1 |
10.809
|
11.587
|
15.873
|
34.252
|
34.319
|
35.446
|
37.965
|
40.425
|
Bedrijfsresultaat (EBIT)
1 |
8.204
|
8.956
|
10.494
|
16.701
|
16.707
|
18.807
|
20.867
|
23.087
|
Operationele Marge
|
3,9%
|
4,09%
|
3,94%
|
3,56%
|
3,41%
|
3,72%
|
3,89%
|
4,09%
|
Resultaat voor belastingen (EBT)
1 |
7.895
|
8.337
|
15.425
|
10.411
|
11.134
|
13.324
|
15.602
|
17.981
|
Nettowinst (verlies)
1 |
6.245
|
6.563
|
13.687
|
7.697
|
8.640
|
10.557
|
12.323
|
14.356
|
Nettomarge
|
2,96%
|
3%
|
5,14%
|
1,64%
|
1,76%
|
2,09%
|
2,3%
|
2,54%
|
WPA
2 |
1,300
|
1,370
|
2,380
|
0,7300
|
0,8200
|
1,004
|
1,183
|
1,365
|
Free Cash Flow
1 |
7.693
|
11.522
|
14.397
|
9.447
|
20.624
|
12.023
|
15.436
|
17.214
|
FCF-marge
|
3,65%
|
5,27%
|
5,4%
|
2,01%
|
4,21%
|
2,38%
|
2,88%
|
3,05%
|
Kasstroomconversie (ebitda)
|
71,17%
|
99,43%
|
90,7%
|
27,58%
|
60,09%
|
33,92%
|
40,66%
|
42,58%
|
Kasstroomconversie (nettowinst)
|
123,2%
|
175,57%
|
105,19%
|
122,74%
|
238,7%
|
113,88%
|
125,26%
|
119,91%
|
Dividend per aandeel
2 |
0,9600
|
1,000
|
0,7200
|
0,5100
|
0,5700
|
0,6756
|
0,7879
|
0,9081
|
Datum van publicatie
|
18-02-20
|
19-02-21
|
18-02-22
|
20-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
111.053
|
100.411
|
108.159
|
118.463
|
229.680
|
115.560
|
123.687
|
-
|
120.222
|
121.612
|
241.834
|
119.502
|
128.613
|
127.020
|
126.133
|
253.246
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
8.413
|
7.897
|
-
|
8.181
|
9.761
|
-
|
8.845
|
7.802
|
-
|
7.776
|
9.896
|
8.839
|
8.291
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.072
|
4.249
|
4.087
|
3.517
|
7.604
|
3.798
|
5.299
|
-
|
4.500
|
3.398
|
7.898
|
3.332
|
5.477
|
4.479
|
4.017
|
8.370
|
-
|
-
|
-
|
-
|
Operationele Marge
|
3,67%
|
4,23%
|
3,78%
|
2,97%
|
3,31%
|
3,29%
|
4,28%
|
-
|
3,74%
|
2,79%
|
3,27%
|
2,79%
|
4,26%
|
3,53%
|
3,18%
|
3,31%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
9.590
|
2.817
|
2.122
|
-
|
2.202
|
3.270
|
-
|
2.798
|
2.029
|
4.827
|
2.114
|
4.193
|
3.239
|
2.627
|
5.524
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.021
|
9.094
|
2.050
|
1.573
|
3.623
|
1.602
|
2.471
|
-
|
2.166
|
1.516
|
3.682
|
1.677
|
1.699
|
2.481
|
2.082
|
4.508
|
-
|
-
|
-
|
-
|
Nettomarge
|
2,72%
|
9,06%
|
1,9%
|
1,33%
|
1,58%
|
1,39%
|
2%
|
-
|
1,8%
|
1,25%
|
1,52%
|
1,4%
|
1,32%
|
1,95%
|
1,65%
|
1,78%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,6300
|
1,420
|
0,1900
|
0,1500
|
0,3400
|
0,1500
|
0,2400
|
-
|
0,2000
|
0,1400
|
0,3500
|
0,1600
|
0,3100
|
0,2300
|
0,2060
|
0,4300
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,1800
|
-
|
-
|
-
|
0,3300
|
-
|
0,1800
|
-
|
-
|
-
|
-
|
0,5725
|
-
|
-
|
-
|
-
|
0,7491
|
Datum van publicatie
|
10-08-21
|
18-02-22
|
10-05-22
|
08-08-22
|
08-08-22
|
10-11-22
|
20-02-23
|
20-02-23
|
17-05-23
|
07-08-23
|
07-08-23
|
08-11-23
|
14-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.644
|
-
|
70.859
|
118.801
|
96.195
|
70.318
|
71.979
|
67.862
|
Nettokaspositie
1 |
-
|
1.964
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3371
x
|
-
|
4,464
x
|
3,468
x
|
2,803
x
|
1,984
x
|
1,896
x
|
1,679
x
|
Free Cash Flow
1 |
7.693
|
11.522
|
14.397
|
9.447
|
20.624
|
12.023
|
15.436
|
17.214
|
ROE (netto-inkomsten/eigen vermogen)
|
32,1%
|
30,9%
|
5,09%
|
2,66%
|
2,96%
|
3,65%
|
4,23%
|
4,76%
|
ROA (netto-inkomsten/totale activa)
|
10%
|
9,5%
|
2,17%
|
1,38%
|
1,59%
|
1,98%
|
2,27%
|
2,55%
|
Totale activa
1 |
62.384
|
69.081
|
631.685
|
559.084
|
544.497
|
532.973
|
543.389
|
564.080
|
Nettoactief per aandeel
2 |
4,220
|
4,630
|
50,00
|
27,40
|
27,70
|
28,10
|
28,60
|
29,10
|
Cashflow per aandeel
2 |
2,140
|
2,780
|
2,910
|
2,080
|
3,300
|
0,4200
|
2,660
|
3,020
|
Capex
1 |
3.130
|
2.288
|
3.459
|
17.164
|
14.239
|
18.437
|
20.063
|
19.979
|
Capex/omzet
|
1,49%
|
1,05%
|
1,3%
|
3,66%
|
2,91%
|
3,65%
|
3,74%
|
3,54%
|
Datum van publicatie
|
18-02-20
|
19-02-21
|
18-02-22
|
20-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
29,75
THB Gemiddelde koersdoel
35,04
THB Spread / Gemiddelde doel +17,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,89% | 376 mld. | | +8,84% | 70 mld. | | -8,40% | 65,77 mld. | | -6,23% | 27,92 mld. | | +34,89% | 26,6 mld. | | +16,17% | 14,84 mld. | | +37,08% | 11,96 mld. | | +37,00% | 6,33 mld. | | -24,21% | 2,96 mld. |
Korting winkels - NEC
|