Beurs gesloten -
Toronto S.E.
22:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101,9
CAD
|
+3,42%
|
|
+5,74%
|
-1,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
46.086
|
138.858
|
173.001
|
44.154
|
100.187
|
95.935
|
-
|
-
|
Bedrijfswaarde
1 |
43.631
|
133.228
|
166.144
|
40.015
|
96.095
|
89.887
|
88.256
|
85.322
|
K/w-verhouding
|
-361
x
|
437
x
|
60,1
x
|
-12,7
x
|
779
x
|
106
x
|
70
x
|
47,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
29,2
x
|
47,4
x
|
37,5
x
|
7,88
x
|
14,2
x
|
11,2
x
|
9,31
x
|
7,54
x
|
Bedrijfswaarde/omzet
|
27,6
x
|
45,5
x
|
36
x
|
7,15
x
|
13,6
x
|
10,5
x
|
8,57
x
|
6,71
x
|
Bedrijfswaarde/EBITDA
|
612
x
|
274
x
|
218
x
|
933
x
|
118
x
|
69,4
x
|
47,7
x
|
32,2
x
|
Bedrijfswaarde/FCF
|
3.149
x
|
348
x
|
366
x
|
-215
x
|
106
x
|
75
x
|
51,8
x
|
42,4
x
|
FCF Yield
|
0,03%
|
0,29%
|
0,27%
|
-0,47%
|
0,94%
|
1,33%
|
1,93%
|
2,36%
|
Price to Book
|
14,9
x
|
21,1
x
|
14,1
x
|
5,37
x
|
11,1
x
|
9,29
x
|
7,7
x
|
6,07
x
|
Aantal aandelen (in duizenden)
|
1.159.173
|
1.226.711
|
1.256.003
|
1.272.089
|
1.286.099
|
1.288.414
|
-
|
-
|
Referentieprijs
2 |
39,76
|
113,2
|
137,7
|
34,71
|
77,90
|
74,46
|
74,46
|
74,46
|
Datum van publicatie
|
12-02-20
|
17-02-21
|
16-02-22
|
15-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.578
|
2.929
|
4.612
|
5.600
|
7.060
|
8.573
|
10.301
|
12.724
|
EBITDA
1 |
71,27
|
486,1
|
762,1
|
42,88
|
814
|
1.296
|
1.849
|
2.646
|
Bedrijfsresultaat (EBIT)
1 |
35,62
|
437,4
|
718
|
6,059
|
782
|
1.261
|
1.792
|
2.588
|
Operationele Marge
|
2,26%
|
14,93%
|
15,57%
|
0,11%
|
11,08%
|
14,7%
|
17,39%
|
20,34%
|
Resultaat voor belastingen (EBT)
1 |
-95,82
|
240,4
|
3.141
|
-3.623
|
185
|
976,3
|
1.474
|
2.145
|
Nettowinst (verlies)
1 |
-124,8
|
319,5
|
2.915
|
-3.460
|
132
|
893,6
|
1.332
|
2.022
|
Nettomarge
|
-7,91%
|
10,91%
|
63,2%
|
-61,79%
|
1,87%
|
10,42%
|
12,93%
|
15,89%
|
WPA
2 |
-0,1100
|
0,2590
|
2,290
|
-2,730
|
0,1000
|
0,7032
|
1,064
|
1,560
|
Free Cash Flow
1 |
13,86
|
383,2
|
453,6
|
-186,5
|
905
|
1.199
|
1.703
|
2.013
|
FCF-marge
|
0,88%
|
13,08%
|
9,84%
|
-3,33%
|
12,82%
|
13,98%
|
16,53%
|
15,82%
|
Kasstroomconversie (ebitda)
|
19,44%
|
78,83%
|
59,52%
|
-
|
111,18%
|
92,49%
|
92,1%
|
76,06%
|
Kasstroomconversie (nettowinst)
|
-
|
119,94%
|
15,56%
|
-
|
685,61%
|
134,14%
|
127,82%
|
99,53%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
17-02-21
|
16-02-22
|
15-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.124
|
1.380
|
1.204
|
1.295
|
1.366
|
1.735
|
1.508
|
1.694
|
1.714
|
2.144
|
1.847
|
2.027
|
2.088
|
2.606
|
2.256
|
EBITDA
1 |
147,8
|
146
|
41,89
|
-32,69
|
-36,61
|
70,29
|
-23
|
154
|
280
|
402
|
190,8
|
287,5
|
331,4
|
514,2
|
363,8
|
Bedrijfsresultaat (EBIT)
1 |
140,2
|
130,2
|
31,91
|
-41,77
|
-45,08
|
60,99
|
-31
|
146
|
271
|
396
|
188,7
|
271,1
|
309,1
|
485,3
|
329
|
Operationele Marge
|
12,47%
|
9,43%
|
2,65%
|
-3,23%
|
-3,3%
|
3,52%
|
-2,06%
|
8,62%
|
15,81%
|
18,47%
|
10,22%
|
13,37%
|
14,81%
|
18,62%
|
14,58%
|
Resultaat voor belastingen (EBT)
1 |
1.340
|
-488,7
|
-1.653
|
-1.198
|
-157,1
|
-614,6
|
76
|
-1.301
|
728
|
682
|
116
|
179,3
|
245,5
|
411,9
|
226,1
|
Nettowinst (verlies)
1 |
1.148
|
-371,3
|
-1.474
|
-1.204
|
-158,4
|
-623,7
|
68
|
-1.311
|
718
|
657
|
103,7
|
160,8
|
215,6
|
368,9
|
216
|
Nettomarge
|
102,2%
|
-26,91%
|
-122,5%
|
-92,96%
|
-11,59%
|
-35,95%
|
4,51%
|
-77,39%
|
41,89%
|
30,64%
|
5,61%
|
7,93%
|
10,33%
|
14,15%
|
9,57%
|
WPA
2 |
0,9000
|
-0,2950
|
-1,170
|
-0,9500
|
-0,1200
|
-0,4900
|
0,0500
|
-1,020
|
0,5500
|
0,5100
|
0,0837
|
0,1320
|
0,1775
|
0,2986
|
0,1970
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
16-02-22
|
05-05-22
|
27-07-22
|
27-10-22
|
15-02-23
|
04-05-23
|
02-08-23
|
02-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.455
|
5.630
|
6.857
|
4.140
|
4.092
|
6.048
|
7.679
|
10.613
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
13,9
|
383
|
454
|
-186
|
905
|
1.199
|
1.703
|
2.013
|
ROE (netto-inkomsten/eigen vermogen)
|
1,34%
|
10,4%
|
9,29%
|
0,49%
|
10,9%
|
14,8%
|
17,8%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
1,19%
|
8,73%
|
27,6%
|
0,39%
|
8,59%
|
13,3%
|
16,9%
|
-
|
Totale activa
1 |
-10.491
|
3.659
|
10.552
|
-876.277
|
1.537
|
6.719
|
7.884
|
-
|
Nettoactief per aandeel
2 |
2,670
|
5,350
|
9,770
|
6,460
|
7,050
|
8,010
|
9,670
|
12,30
|
Cashflow per aandeel
2 |
0,0600
|
0,3400
|
0,4000
|
-0,1100
|
0,7300
|
1,130
|
1,720
|
2,150
|
Capex
1 |
56,8
|
41,7
|
50,8
|
50
|
39
|
38,7
|
42,6
|
43,9
|
Capex/omzet
|
3,6%
|
1,42%
|
1,1%
|
0,89%
|
0,55%
|
0,45%
|
0,41%
|
0,35%
|
Datum van publicatie
|
12-02-20
|
17-02-21
|
16-02-22
|
15-02-23
|
13-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
74,46
USD Gemiddelde koersdoel
84,49
USD Spread / Gemiddelde doel +13,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,93% | 195 mld. | | -4,19% | 191 mld. | | +46,15% | 94,44 mld. | | +3,76% | 76,35 mld. | | +12,65% | 52,3 mld. | | +13,82% | 25,01 mld. | | +19,78% | 10,49 mld. | | -7,38% | 8,71 mld. | | -19,45% | 5,39 mld. |
E-commerce & Veilingdiensten
|