slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,78
CNY
|
-0,67%
|
|
-3,00%
|
-16,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.768
|
23.546
|
27.464
|
21.622
|
14.322
|
12.023
|
-
|
-
|
Bedrijfswaarde
1 |
20.303
|
23.332
|
26.943
|
21.115
|
14.184
|
11.190
|
10.522
|
10.362
|
K/w-verhouding
|
37,3
x
|
54,3
x
|
42,1
x
|
45,5
x
|
28,2
x
|
20,2
x
|
17,6
x
|
15,5
x
|
Dividendrendement
|
0,81%
|
0,58%
|
0,72%
|
0,66%
|
1,09%
|
1,55%
|
1,62%
|
1,82%
|
Marktkapitalisatie/omzet
|
2,73
x
|
3,35
x
|
3,59
x
|
3,04
x
|
2,17
x
|
1,67
x
|
1,54
x
|
1,43
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
3,32
x
|
3,52
x
|
2,97
x
|
2,15
x
|
1,55
x
|
1,35
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
21,8
x
|
30,3
x
|
28
x
|
28,5
x
|
19
x
|
13,8
x
|
12,1
x
|
11
x
|
Bedrijfswaarde/FCF
|
28,2
x
|
43,3
x
|
31,5
x
|
38,3
x
|
-889
x
|
8,82
x
|
14,6
x
|
15,2
x
|
FCF Yield
|
3,54%
|
2,31%
|
3,17%
|
2,61%
|
-0,11%
|
11,3%
|
6,84%
|
6,58%
|
Price to Book
|
3,3
x
|
3,62
x
|
3,94
x
|
2,98
x
|
1,86
x
|
1,48
x
|
1,39
x
|
1,31
x
|
Aantal aandelen (in duizenden)
|
671.248
|
677.969
|
679.634
|
678.873
|
676.224
|
676.224
|
-
|
-
|
Referentieprijs
2 |
30,94
|
34,73
|
40,41
|
31,85
|
21,18
|
17,78
|
17,78
|
17,78
|
Datum van publicatie
|
19-02-20
|
02-02-21
|
16-03-22
|
14-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.597
|
7.032
|
7.646
|
7.106
|
6.598
|
7.212
|
7.822
|
8.392
|
EBITDA
1 |
930,3
|
769,3
|
961,2
|
739,6
|
747,5
|
810,3
|
871
|
944,5
|
Bedrijfsresultaat (EBIT)
1 |
700,2
|
533,8
|
752,3
|
543,5
|
556,1
|
719,6
|
831
|
940,7
|
Operationele Marge
|
9,22%
|
7,59%
|
9,84%
|
7,65%
|
8,43%
|
9,98%
|
10,62%
|
11,21%
|
Resultaat voor belastingen (EBT)
1 |
702
|
534
|
764,3
|
548,9
|
563,5
|
681,7
|
781,5
|
868,7
|
Nettowinst (verlies)
1 |
557,1
|
430,2
|
649,3
|
472
|
500
|
595,4
|
684,8
|
775,6
|
Nettomarge
|
7,33%
|
6,12%
|
8,49%
|
6,64%
|
7,58%
|
8,26%
|
8,76%
|
9,24%
|
WPA
2 |
0,8300
|
0,6400
|
0,9600
|
0,7000
|
0,7500
|
0,8815
|
1,013
|
1,147
|
Free Cash Flow
1 |
718,9
|
538,2
|
854,1
|
551,6
|
-15,96
|
1.269
|
720,1
|
682
|
FCF-marge
|
9,46%
|
7,65%
|
11,17%
|
7,76%
|
-0,24%
|
17,6%
|
9,21%
|
8,13%
|
Kasstroomconversie (ebitda)
|
77,27%
|
69,96%
|
88,86%
|
74,58%
|
-
|
156,61%
|
82,67%
|
72,21%
|
Kasstroomconversie (nettowinst)
|
129,04%
|
125,11%
|
131,55%
|
116,86%
|
-
|
213,12%
|
105,15%
|
87,94%
|
Dividend per aandeel
2 |
0,2500
|
0,2000
|
0,2900
|
0,2100
|
0,2300
|
0,2750
|
0,2877
|
0,3233
|
Datum van publicatie
|
19-02-20
|
02-02-21
|
16-03-22
|
14-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.210
|
1.816
|
2.117
|
1.598
|
3.715
|
1.639
|
1.752
|
3.392
|
1.980
|
1.650
|
3.629
|
1.462
|
1.506
|
2.968
|
1.905
|
1.746
|
1.657
|
1.717
|
2.193
|
1.988
|
EBITDA
1 |
-
|
217,7
|
272
|
-
|
-
|
239,9
|
222,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59,85
|
37,19
|
211,9
|
152,4
|
152,4
|
Bedrijfsresultaat (EBIT)
|
343,4
|
247,5
|
234,8
|
-30,53
|
204,3
|
170,5
|
168,7
|
339,2
|
253,2
|
92,89
|
346,1
|
96,88
|
113,1
|
210
|
272,5
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,16%
|
13,63%
|
11,09%
|
-1,91%
|
5,5%
|
10,4%
|
9,63%
|
10%
|
12,79%
|
5,63%
|
9,54%
|
6,63%
|
7,51%
|
7,08%
|
14,3%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
256,5
|
235,3
|
-28,88
|
-
|
172,5
|
169,9
|
342,4
|
250,8
|
96,2
|
-
|
99,35
|
117,2
|
216,5
|
275,2
|
72,65
|
49,99
|
224,7
|
174,2
|
174,2
|
Nettowinst (verlies)
1 |
285,8
|
228,8
|
199,4
|
-41,69
|
157,7
|
155,5
|
158,8
|
314,4
|
230,4
|
70,55
|
301
|
93,13
|
105,9
|
199,1
|
256,2
|
54,13
|
47,06
|
199
|
154,6
|
154,6
|
Nettomarge
|
6,79%
|
12,6%
|
9,42%
|
-2,61%
|
4,24%
|
9,49%
|
9,06%
|
9,27%
|
11,64%
|
4,28%
|
8,29%
|
6,37%
|
7,03%
|
6,71%
|
13,45%
|
3,1%
|
2,84%
|
11,59%
|
7,05%
|
7,78%
|
WPA
2 |
-
|
0,3400
|
0,3000
|
-0,0700
|
-
|
0,2400
|
0,2300
|
-
|
0,3400
|
0,1100
|
-
|
0,1400
|
0,1600
|
-
|
0,3800
|
0,1500
|
0,1550
|
0,1600
|
0,2286
|
0,2286
|
Dividend per aandeel
2 |
-
|
0,2900
|
-
|
-
|
-
|
-
|
0,2100
|
-
|
-
|
-
|
-
|
-
|
0,2300
|
-
|
-
|
-
|
-
|
0,2584
|
-
|
-
|
Datum van publicatie
|
24-08-21
|
16-03-22
|
28-04-22
|
19-08-22
|
19-08-22
|
25-10-22
|
14-03-23
|
14-03-23
|
25-04-23
|
28-08-23
|
28-08-23
|
25-10-23
|
15-03-24
|
15-03-24
|
22-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
465
|
214
|
521
|
507
|
139
|
833
|
1.501
|
1.661
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
719
|
538
|
854
|
552
|
-16
|
1.269
|
720
|
682
|
ROE (netto-inkomsten/eigen vermogen)
|
9,21%
|
6,73%
|
9,63%
|
6,64%
|
6,67%
|
7,24%
|
7,85%
|
8,34%
|
ROA (netto-inkomsten/totale activa)
|
5,23%
|
3,83%
|
5,54%
|
3,87%
|
4,17%
|
5,08%
|
5,5%
|
6,12%
|
Totale activa
1 |
10.654
|
11.221
|
11.720
|
12.207
|
12.000
|
11.732
|
12.441
|
12.681
|
Nettoactief per aandeel
2 |
9,360
|
9,590
|
10,20
|
10,70
|
11,40
|
12,00
|
12,80
|
13,60
|
Cashflow per aandeel
2 |
1,120
|
0,9500
|
1,470
|
0,9800
|
0,1500
|
1,170
|
1,300
|
1,220
|
Capex
1 |
29,9
|
105
|
139
|
113
|
119
|
111
|
132
|
128
|
Capex/omzet
|
0,39%
|
1,5%
|
1,82%
|
1,59%
|
1,81%
|
1,54%
|
1,69%
|
1,52%
|
Datum van publicatie
|
19-02-20
|
02-02-21
|
16-03-22
|
14-03-23
|
15-03-24
|
-
|
-
|
-
|
Laatste slotkoers
17,78
CNY Gemiddelde koersdoel
20,02
CNY Spread / Gemiddelde doel +12,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,05% | 1,65 mld. | | +12,54% | 389 mld. | | +14,34% | 137 mld. | | +21,74% | 79,62 mld. | | -7,06% | 69,77 mld. | | -27,25% | 38,15 mld. | | -15,56% | 34,81 mld. | | +0,63% | 32,75 mld. | | +8,56% | 17,97 mld. | | +21,63% | 16,88 mld. |
Persoonlijke producten - NEC
|