SENKO GROUP HOLDINGS CO., LTD. Toevoegen aan een lijst
Financiën SENKO Group Holdings Co., Ltd. BOERSE MUENCHEN
Aandelen
7WE
JP3423800006
Luchtvracht & Logistiek
|
Real Time
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6,65 EUR | 0,00% |
|
0,00% | -6,34% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 139.539 | 127.346 | 155.301 | 130.146 | 141.011 | 168.100 | - | - |
| Bedrijfswaarde 1 | 241.461 | 228.634 | 288.087 | 290.841 | 341.231 | 393.832 | 408.564 | 402.176 |
| K/w-verhouding | 12 x | 10,5 x | 11,2 x | 8,63 x | 9,18 x | 10,8 x | 9,32 x | 8,32 x |
| Dividendrendement | 2,83% | 3,1% | 2,67% | 3,79% | 3,6% | 3,31% | 3,77% | 4,3% |
| Marktkapitalisatie/omzet | 0,26 x | 0,22 x | 0,27 x | 0,21 x | 0,2 x | 0,22 x | 0,2 x | 0,19 x |
| Bedrijfswaarde/omzet | 0,46 x | 0,4 x | 0,5 x | 0,47 x | 0,49 x | 0,51 x | 0,48 x | 0,45 x |
| Bedrijfswaarde/EBITDA | 7,11 x | 6,31 x | 7,4 x | 6,52 x | 7,11 x | 6,99 x | 6,24 x | 5,85 x |
| Bedrijfswaarde/FCF | 21,5 x | 57,4 x | -19,9 x | -20,4 x | -73,8 x | -109 x | -70,8 x | -392 x |
| FCF Yield | 4,66% | 1,74% | -5,02% | -4,9% | -1,36% | -0,92% | -1,41% | -0,25% |
| Price to Book | 1,17 x | 1,02 x | 1,15 x | 0,91 x | 0,88 x | 0,96 x | 0,89 x | 0,82 x |
| Aantal aandelen (in duizenden) | 151.837 | 151.964 | 148.188 | 144.929 | 149.218 | 149.422 | - | - |
| Referentieprijs 2 | 919,0 | 838,0 | 1.048 | 898,0 | 945,0 | 1.125 | 1.125 | 1.125 |
| Datum van publicatie | 10-05-19 | 13-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 13-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 529.609 | 570.030 | 572.405 | 623.139 | 696.288 | 778.370 | 851.600 | 886.543 |
| EBITDA 1 | 33.965 | 36.221 | 38.939 | 44.588 | 47.964 | 56.346 | 65.431 | 68.781 |
| Bedrijfsresultaat (EBIT) 1 | 19.631 | 20.656 | 21.520 | 24.771 | 25.535 | 29.906 | 33.573 | 36.797 |
| Operationele Marge | 3,71% | 3,62% | 3,76% | 3,98% | 3,67% | 3,84% | 3,94% | 4,15% |
| Resultaat voor belastingen (EBT) 1 | 18.901 | 19.648 | 22.602 | 24.778 | 25.736 | 28.796 | 32.400 | 35.594 |
| Nettowinst (verlies) 1 | 11.681 | 12.081 | 14.240 | 15.233 | 15.341 | 15.944 | 18.527 | 20.583 |
| Nettomarge | 2,21% | 2,12% | 2,49% | 2,44% | 2,2% | 2,05% | 2,18% | 2,32% |
| WPA 2 | 76,90 | 79,51 | 93,81 | 104,1 | 102,9 | 106,2 | 120,7 | 135,3 |
| Free Cash Flow 1 | 11.252 | 3.986 | -14.451 | -14.256 | -4.625 | -3.614 | -5.774 | -1.025 |
| FCF-marge | 2,12% | 0,7% | -2,52% | -2,29% | -0,66% | -0,46% | -0,68% | -0,12% |
| Kasstroomconversie (ebitda) | 33,13% | 11% | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 96,33% | 32,99% | - | - | - | - | - | - |
| Dividend per aandeel 2 | 26,00 | 26,00 | 28,00 | 34,00 | 34,00 | 38,00 | 42,40 | 48,43 |
| Datum van publicatie | 10-05-19 | 13-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 13-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 282.070 | 287.960 | 273.449 | 298.956 | 152.660 | 300.762 | 164.687 | 157.690 | 165.345 | 169.459 | 334.804 | 180.494 | 180.990 | 188.340 | 191.338 | 379.678 | 203.108 | 195.584 | 398.692 | 203.050 | 210.050 | 224.250 | 213.650 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 10.343 | 10.313 | 9.641 | 11.879 | 5.610 | 11.705 | 8.651 | 4.415 | 6.973 | 6.073 | 13.046 | 8.740 | 3.749 | 7.659 | 7.112 | 14.771 | 10.611 | 4.524 | 15.135 | 7.960 | 7.780 | 12.320 | 5.990 |
| Operationele Marge | 3,67% | 3,58% | 3,53% | 3,97% | 3,67% | 3,89% | 5,25% | 2,8% | 4,22% | 3,58% | 3,9% | 4,84% | 2,07% | 4,07% | 3,72% | 3,89% | 5,22% | 2,31% | 3,8% | 3,92% | 3,7% | 5,49% | 2,8% |
| Resultaat voor belastingen (EBT) 1 | 10.181 | - | 9.457 | - | 5.485 | 11.685 | 9.098 | 3.995 | 7.438 | - | 13.418 | 10.537 | 1.781 | 8.222 | - | 15.036 | 10.438 | 3.322 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 6.431 | 5.650 | 5.726 | - | 3.347 | 6.955 | 5.701 | 2.577 | 4.363 | 3.620 | 7.983 | 6.964 | 394 | 4.571 | 4.286 | 8.857 | 6.295 | 792 | - | 4.700 | 4.700 | 7.400 | 1.000 |
| Nettomarge | 2,28% | 1,96% | 2,09% | - | 2,19% | 2,31% | 3,46% | 1,63% | 2,64% | 2,14% | 2,38% | 3,86% | 0,22% | 2,43% | 2,24% | 2,33% | 3,1% | 0,4% | - | 2,31% | 2,24% | 3,3% | 0,47% |
| WPA | 42,34 | - | 37,67 | - | 22,86 | 47,20 | 39,16 | 17,73 | 29,29 | 24,28 | 53,57 | 46,71 | 2,620 | 30,62 | 28,58 | 59,20 | 41,89 | - | - | - | - | - | - |
| Dividend per aandeel | 13,00 | - | 13,00 | - | - | 17,00 | - | - | - | - | 17,00 | - | - | - | - | 19,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 08-11-19 | 13-05-20 | 06-11-20 | 14-05-21 | 12-11-21 | 12-11-21 | 09-02-22 | 13-05-22 | 12-08-22 | 14-11-22 | 14-11-22 | 10-02-23 | 12-05-23 | 10-08-23 | 13-11-23 | 13-11-23 | 09-02-24 | 13-05-24 | 13-05-24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 101.922 | 101.288 | 132.786 | 160.695 | 200.220 | 220.924 | 240.464 | 234.076 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,001 x | 2,796 x | 3,41 x | 3,604 x | 4,174 x | 3,921 x | 3,675 x | 3,403 x |
| Free Cash Flow 1 | 11.252 | 3.986 | -14.451 | -14.256 | -4.625 | -3.614 | -5.774 | -1.025 |
| ROE (netto-inkomsten/eigen vermogen) | 10,1% | 9,9% | 11% | 10,8% | 10% | 9,4% | 10% | 10,3% |
| ROA (netto-inkomsten/totale activa) | 5,89% | 5,95% | 5,61% | 5,7% | 4,92% | 4,82% | 3,35% | 3,53% |
| Totale activa 1 | 198.320 | 202.903 | 253.860 | 267.202 | 311.600 | 331.124 | 552.466 | 582.468 |
| Nettoactief per aandeel 2 | 785,0 | 824,0 | 909,0 | 986,0 | 1.076 | 1.197 | 1.268 | 1.368 |
| Cashflow per aandeel 2 | 171,0 | 182,0 | 212,0 | 240,0 | 253,0 | 282,0 | 259,0 | 301,0 |
| Capex 1 | 45.199 | 27.112 | 40.174 | 40.792 | 55.040 | 54.828 | 50.267 | 44.460 |
| Capex/omzet | 8,53% | 4,76% | 7,02% | 6,55% | 7,9% | 7,04% | 5,9% | 5,01% |
| Datum van publicatie | 10-05-19 | 13-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 13-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
1.125
JPY
Gemiddelde koersdoel
1.347
JPY
Spread / Gemiddelde doel
+19,75%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -11,32% | 34,33 mld. | |
| -9,49% | 32,55 mld. | |
| -1,52% | 6,34 mld. | |
| +19,84% | 6,16 mld. | |
| +7,69% | 4,07 mld. | |
| -7,54% | 4,04 mld. | |
| 0,00% | 3,18 mld. | |
| +52,89% | 2,31 mld. | |
| +1,96% | 2,25 mld. |
- Beurs
- Aandelen
- Koers 9069
- Koers 7WE
- Financiën SENKO Group Holdings Co., Ltd.
