Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
743
JPY
|
-1,59%
|
|
+0,13%
|
+9,43%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.680
|
8.208
|
7.058
|
7.297
|
7.126
|
7.354
|
Bedrijfswaarde
1 |
14.421
|
10.333
|
8.647
|
9.462
|
8.718
|
8.807
|
K/w-verhouding
|
20,5
x
|
11,2
x
|
12,2
x
|
12,6
x
|
13,2
x
|
31,7
x
|
Dividendrendement
|
1,17%
|
2,08%
|
2,42%
|
2,34%
|
2,4%
|
2,32%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,4
x
|
0,34
x
|
0,37
x
|
0,39
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,5
x
|
0,42
x
|
0,48
x
|
0,47
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
8,53
x
|
5,14
x
|
4,16
x
|
4,92
x
|
5,21
x
|
7,08
x
|
Bedrijfswaarde/FCF
|
-325
x
|
10,4
x
|
-25,8
x
|
-44,7
x
|
39,7
x
|
27,7
x
|
FCF Yield
|
-0,31%
|
9,6%
|
-3,88%
|
-2,24%
|
2,52%
|
3,62%
|
Price to Book
|
1,38
x
|
0,91
x
|
0,74
x
|
0,73
x
|
0,68
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
11.384
|
11.384
|
11.384
|
11.384
|
11.384
|
11.384
|
Referentieprijs
2 |
1.026
|
721,0
|
620,0
|
641,0
|
626,0
|
646,0
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
27-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.675
|
20.555
|
20.742
|
19.533
|
18.418
|
18.620
|
EBITDA
1 |
1.691
|
2.010
|
2.078
|
1.922
|
1.674
|
1.244
|
Bedrijfsresultaat (EBIT)
1 |
927
|
1.078
|
1.057
|
1.082
|
746
|
269
|
Operationele Marge
|
4,96%
|
5,24%
|
5,1%
|
5,54%
|
4,05%
|
1,44%
|
Resultaat voor belastingen (EBT)
1 |
853
|
1.018
|
1.458
|
877
|
832
|
228
|
Nettowinst (verlies)
1 |
569
|
735
|
579
|
581
|
540
|
232
|
Nettomarge
|
3,05%
|
3,58%
|
2,79%
|
2,97%
|
2,93%
|
1,25%
|
WPA
2 |
49,99
|
64,57
|
50,87
|
51,04
|
47,44
|
20,38
|
Free Cash Flow
1 |
-44,38
|
992,2
|
-335,6
|
-211,6
|
219,6
|
318,5
|
FCF-marge
|
-0,24%
|
4,83%
|
-1,62%
|
-1,08%
|
1,19%
|
1,71%
|
Kasstroomconversie (ebitda)
|
-
|
49,37%
|
-
|
-
|
13,12%
|
25,6%
|
Kasstroomconversie (nettowinst)
|
-
|
135%
|
-
|
-
|
40,67%
|
137,28%
|
Dividend per aandeel
2 |
12,00
|
15,00
|
15,00
|
15,00
|
15,00
|
15,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
27-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.163
|
9.571
|
9.222
|
4.971
|
4.603
|
9.272
|
4.869
|
4.765
|
9.442
|
5.078
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
484
|
463
|
435
|
243
|
153
|
234
|
82
|
175
|
259
|
325
|
Operationele Marge
|
4,76%
|
4,84%
|
4,72%
|
4,89%
|
3,32%
|
2,52%
|
1,68%
|
3,67%
|
2,74%
|
6,4%
|
Resultaat voor belastingen (EBT)
1 |
468
|
237
|
463
|
249
|
241
|
417
|
118
|
199
|
386
|
327
|
Nettowinst (verlies)
1 |
301
|
154
|
320
|
170
|
194
|
359
|
99
|
147
|
303
|
186
|
Nettomarge
|
2,96%
|
1,61%
|
3,47%
|
3,42%
|
4,21%
|
3,87%
|
2,03%
|
3,08%
|
3,21%
|
3,66%
|
WPA
2 |
26,49
|
13,61
|
28,14
|
14,91
|
17,04
|
31,58
|
8,680
|
12,93
|
26,70
|
16,33
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
12-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.741
|
2.125
|
1.589
|
2.165
|
1.592
|
1.453
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,621
x
|
1,057
x
|
0,7647
x
|
1,126
x
|
0,951
x
|
1,168
x
|
Free Cash Flow
1 |
-44,4
|
992
|
-336
|
-212
|
220
|
319
|
ROE (netto-inkomsten/eigen vermogen)
|
6,85%
|
8,43%
|
14%
|
4,5%
|
4,44%
|
0,64%
|
ROA (netto-inkomsten/totale activa)
|
3,18%
|
3,34%
|
3,14%
|
3,13%
|
2,15%
|
0,78%
|
Totale activa
1 |
17.895
|
22.030
|
18.443
|
18.580
|
25.120
|
29.824
|
Nettoactief per aandeel
2 |
746,0
|
791,0
|
841,0
|
876,0
|
917,0
|
950,0
|
Cashflow per aandeel
2 |
177,0
|
277,0
|
330,0
|
286,0
|
291,0
|
280,0
|
Capex
1 |
941
|
829
|
2.627
|
1.552
|
1.010
|
414
|
Capex/omzet
|
5,04%
|
4,03%
|
12,67%
|
7,95%
|
5,48%
|
2,22%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
27-06-22
|
26-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,43% | 54,26 mln. | | -2,39% | 275 mld. | | -1,70% | 95,5 mld. | | -2,00% | 44,01 mld. | | +1,40% | 41,13 mld. | | +9,84% | 41,41 mld. | | +8,54% | 39,91 mld. | | -12,79% | 31,14 mld. | | -4,77% | 29,23 mld. | | +14,15% | 25,26 mld. |
Voedselverwerking - Andere
|