Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.232
JPY
|
+2,67%
|
|
-4,42%
|
+41,61%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.623
|
11.261
|
8.893
|
7.747
|
7.473
|
9.035
|
Bedrijfswaarde
1 |
341,1
|
2.693
|
82,52
|
-1.520
|
-2.706
|
-279,9
|
K/w-verhouding
|
9,55
x
|
12,1
x
|
25,6
x
|
26,8
x
|
16,9
x
|
8,89
x
|
Dividendrendement
|
4,57%
|
4%
|
2,29%
|
3,3%
|
4,54%
|
5,75%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,4
x
|
0,41
x
|
0,4
x
|
0,33
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,01
x
|
0,09
x
|
0
x
|
-0,08
x
|
-0,12
x
|
-0,01
x
|
Bedrijfswaarde/EBITDA
|
0,24
x
|
1,96
x
|
0,16
x
|
-2,52
x
|
-2,94
x
|
-0,2
x
|
Bedrijfswaarde/FCF
|
0,71
x
|
4,57
x
|
0,22
x
|
-3,04
x
|
-2,31
x
|
0,38
x
|
FCF Yield
|
142%
|
21,9%
|
463%
|
-32,9%
|
-43,4%
|
260%
|
Price to Book
|
0,89
x
|
1,07
x
|
0,85
x
|
0,71
x
|
0,67
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
9.855
|
10.010
|
10.175
|
10.234
|
10.280
|
10.385
|
Referentieprijs
2 |
875,0
|
1.125
|
874,0
|
757,0
|
727,0
|
870,0
|
Datum van publicatie
|
27-03-19
|
26-03-20
|
25-03-21
|
24-03-22
|
24-03-23
|
25-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
28.473
|
28.363
|
21.707
|
19.270
|
22.810
|
24.886
|
EBITDA
1 |
1.394
|
1.374
|
506
|
603
|
921
|
1.433
|
Bedrijfsresultaat (EBIT)
1 |
1.270
|
1.272
|
381
|
463
|
786
|
1.288
|
Operationele Marge
|
4,46%
|
4,48%
|
1,76%
|
2,4%
|
3,45%
|
5,18%
|
Resultaat voor belastingen (EBT)
1 |
1.339
|
1.379
|
644
|
465
|
834
|
1.506
|
Nettowinst (verlies)
1 |
955
|
964
|
357
|
296
|
451
|
1.033
|
Nettomarge
|
3,35%
|
3,4%
|
1,64%
|
1,54%
|
1,98%
|
4,15%
|
WPA
2 |
91,59
|
92,66
|
34,10
|
28,27
|
43,02
|
97,84
|
Free Cash Flow
1 |
482,8
|
589
|
382,1
|
500,4
|
1.173
|
-727
|
FCF-marge
|
1,7%
|
2,08%
|
1,76%
|
2,6%
|
5,14%
|
-2,92%
|
Kasstroomconversie (ebitda)
|
34,63%
|
42,87%
|
75,52%
|
82,98%
|
127,39%
|
-
|
Kasstroomconversie (nettowinst)
|
50,55%
|
61,1%
|
107,04%
|
169,05%
|
260,14%
|
-
|
Dividend per aandeel
2 |
40,00
|
45,00
|
20,00
|
25,00
|
33,00
|
50,00
|
Datum van publicatie
|
27-03-19
|
26-03-20
|
25-03-21
|
24-03-22
|
24-03-23
|
25-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
12.458
|
7.942
|
4.332
|
5.789
|
12.804
|
3.913
|
4.592
|
11.139
|
4.680
|
5.088
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
516
|
-250
|
95
|
202
|
539
|
-82
|
-32
|
347
|
92
|
17
|
Operationele Marge
|
4,14%
|
-3,15%
|
2,19%
|
3,49%
|
4,21%
|
-2,1%
|
-0,7%
|
3,12%
|
1,97%
|
0,33%
|
Resultaat voor belastingen (EBT)
1 |
553
|
-250
|
109
|
210
|
517
|
25
|
-50
|
573
|
159
|
191
|
Nettowinst (verlies)
1 |
343
|
-216
|
52
|
121
|
234
|
15
|
-46
|
424
|
128
|
111
|
Nettomarge
|
2,75%
|
-2,72%
|
1,2%
|
2,09%
|
1,83%
|
0,38%
|
-1%
|
3,81%
|
2,74%
|
2,18%
|
WPA
2 |
33,94
|
-21,24
|
5,130
|
11,84
|
22,91
|
1,450
|
-4,500
|
41,19
|
12,27
|
10,73
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-08-20
|
10-08-21
|
12-11-21
|
13-05-22
|
10-08-22
|
11-11-22
|
12-05-23
|
10-08-23
|
13-11-23
|
13-05-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.282
|
8.568
|
8.810
|
9.267
|
10.179
|
9.315
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
483
|
589
|
382
|
500
|
1.173
|
-727
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
9,51%
|
3,38%
|
2,77%
|
4,08%
|
8,8%
|
ROA (netto-inkomsten/totale activa)
|
4,5%
|
4,38%
|
1,4%
|
1,8%
|
2,88%
|
4,36%
|
Totale activa
1 |
21.204
|
22.025
|
25.491
|
16.443
|
15.678
|
23.690
|
Nettoactief per aandeel
2 |
984,0
|
1.051
|
1.033
|
1.060
|
1.092
|
1.178
|
Cashflow per aandeel
2 |
729,0
|
850,0
|
864,0
|
904,0
|
990,0
|
896,0
|
Capex
1 |
39
|
43
|
24
|
41
|
66
|
31
|
Capex/omzet
|
0,14%
|
0,15%
|
0,11%
|
0,21%
|
0,29%
|
0,12%
|
Datum van publicatie
|
27-03-19
|
26-03-20
|
25-03-21
|
24-03-22
|
24-03-23
|
25-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,61% | 80,96 mln. | | +4,15% | 4,69 mld. | | +28,79% | 2,16 mld. | | +33,46% | 2,11 mld. | | +40,60% | 1,94 mld. | | -14,51% | 1,53 mld. | | +63,85% | 1,07 mld. | | +1,11% | 1 mld. | | +34,21% | 926 mln. | | +3,66% | 914 mln. |
Burgerlijke ingenieurs & architecten
|