SEINO HOLDINGS CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.108 JPY | -0,35% |
|
-0,75% | -1,43% |
| 01/04 | Seino Holdings Co. (TSE:9076) heeft Nichiyu Co., Ltd. overgenomen. | CI |
| 12/02 | Seino's winst daalt met 23% in fiscaal Q1-Q3 | MT |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 300.489 | 235.151 | 281.280 | 203.372 | 264.960 | 355.364 | - | - |
| Bedrijfswaarde 1 | 205.722 | 139.374 | 217.192 | 134.365 | 195.680 | 312.088 | 326.202 | 344.647 |
| K/w-verhouding | 14,1 x | 9,2 x | 17,3 x | 11,8 x | 13,9 x | 21,8 x | 17,7 x | 15 x |
| Dividendrendement | 2,17% | 3,32% | 1,75% | 2,6% | 3,84% | 4,73% | 4,81% | 4,95% |
| Marktkapitalisatie/omzet | 0,49 x | 0,37 x | 0,48 x | 0,33 x | 0,42 x | 0,55 x | 0,53 x | 0,51 x |
| Bedrijfswaarde/omzet | 0,33 x | 0,22 x | 0,37 x | 0,22 x | 0,31 x | 0,49 x | 0,49 x | 0,5 x |
| Bedrijfswaarde/EBITDA | 4,1 x | 2,81 x | 4,84 x | 2,74 x | 3,91 x | 6,4 x | 6,2 x | 6,04 x |
| Bedrijfswaarde/FCF | 24 x | 9,64 x | 20,3 x | 9,78 x | 20,2 x | 36,3 x | 26,6 x | 25,9 x |
| FCF Yield | 4,16% | 10,4% | 4,94% | 10,2% | 4,95% | 2,76% | 3,76% | 3,86% |
| Price to Book | 0,72 x | 0,54 x | 0,67 x | 0,47 x | 0,6 x | 0,84 x | 0,83 x | 0,81 x |
| Aantal aandelen (in duizenden) | 203.721 | 200.470 | 182.413 | 182.560 | 181.479 | 168.021 | - | - |
| Referentieprijs 2 | 1.475 | 1.173 | 1.542 | 1.114 | 1.460 | 2.115 | 2.115 | 2.115 |
| Datum van publicatie | 10-05-19 | 13-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 618.436 | 627.126 | 592.046 | 607.657 | 631.507 | 643.332 | 665.367 | 691.392 |
| EBITDA 1 | 50.209 | 49.636 | 44.912 | 49.034 | 50.055 | 48.762 | 52.638 | 57.033 |
| Bedrijfsresultaat (EBIT) 1 | 31.209 | 29.439 | 24.560 | 27.545 | 28.501 | 24.306 | 29.192 | 33.100 |
| Operationele Marge | 5,05% | 4,69% | 4,15% | 4,53% | 4,51% | 3,78% | 4,39% | 4,79% |
| Resultaat voor belastingen (EBT) 1 | 33.463 | 39.637 | 27.621 | 28.345 | 31.351 | 26.914 | 32.256 | 36.230 |
| Nettowinst (verlies) 1 | 21.216 | 25.677 | 16.660 | 17.255 | 19.013 | 16.501 | 19.725 | 22.270 |
| Nettomarge | 3,43% | 4,09% | 2,81% | 2,84% | 3,01% | 2,56% | 2,96% | 3,22% |
| WPA 2 | 104,8 | 127,6 | 89,31 | 94,59 | 104,9 | 97,16 | 119,5 | 140,8 |
| Free Cash Flow 1 | 8.567 | 14.451 | 10.719 | 13.733 | 9.685 | 8.606 | 12.274 | 13.300 |
| FCF-marge | 1,39% | 2,3% | 1,81% | 2,26% | 1,53% | 1,34% | 1,84% | 1,92% |
| Kasstroomconversie (ebitda) | 17,06% | 29,11% | 23,87% | 28,01% | 19,35% | 17,65% | 23,32% | 23,32% |
| Kasstroomconversie (nettowinst) | 40,38% | 56,28% | 64,34% | 79,59% | 50,94% | 52,15% | 62,23% | 59,72% |
| Dividend per aandeel 2 | 32,00 | 39,00 | 27,00 | 29,00 | 56,00 | 100,0 | 101,8 | 104,6 |
| Datum van publicatie | 10-05-19 | 13-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 315.342 | 311.784 | 279.884 | 312.162 | 146.450 | 294.954 | 158.671 | - | 152.529 | 153.837 | 306.366 | 166.448 | 158.693 | 159.242 | 156.268 | 315.510 | 171.257 | 155.331 | 163.800 | 159.200 | 176.900 | 156.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 16.158 | 13.281 | 9.085 | 15.475 | 5.690 | 12.646 | 9.767 | 5.132 | 7.264 | 7.219 | 14.483 | 10.025 | 3.993 | 6.160 | 5.158 | 11.318 | 9.241 | 2.990 | 6.200 | 5.400 | 11.100 | 5.200 |
| Operationele Marge | 5,12% | 4,26% | 3,25% | 4,96% | 3,89% | 4,29% | 6,16% | - | 4,76% | 4,69% | 4,73% | 6,02% | 2,52% | 3,87% | 3,3% | 3,59% | 5,4% | 1,93% | 3,79% | 3,39% | 6,27% | 3,32% |
| Resultaat voor belastingen (EBT) | 33.171 | - | 10.629 | - | - | 14.008 | 10.472 | - | 8.554 | - | 16.057 | 11.163 | - | 6.879 | - | 11.848 | 9.214 | - | - | - | - | - |
| Nettowinst (verlies) | 21.161 | - | 6.488 | - | - | 8.670 | 6.635 | - | 5.448 | - | 9.915 | 7.168 | - | 4.429 | - | 7.441 | 5.720 | - | - | - | - | - |
| Nettomarge | 6,71% | - | 2,32% | - | - | 2,94% | 4,18% | - | 3,57% | - | 3,24% | 4,31% | - | 2,78% | - | 2,36% | 3,34% | - | - | - | - | - |
| WPA | 103,9 | - | 34,14 | - | - | 47,50 | 36,35 | - | 30,09 | - | 54,73 | 39,54 | - | 24,39 | - | 41,72 | 33,19 | - | - | - | - | - |
| Dividend per aandeel | 11,00 | - | 11,00 | - | - | 11,00 | - | - | - | - | 11,00 | - | - | - | - | 43,00 | - | - | - | - | - | - |
| Datum van publicatie | 08-11-19 | 13-05-20 | 13-11-20 | 13-05-21 | 12-11-21 | 12-11-21 | 10-02-22 | 13-05-22 | 10-08-22 | 11-11-22 | 11-11-22 | 10-02-23 | 12-05-23 | 10-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 94.767 | 95.777 | 64.088 | 69.007 | 69.280 | 43.276 | 29.162 | 10.717 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.567 | 14.451 | 10.719 | 13.733 | 9.685 | 8.606 | 12.274 | 13.300 |
| ROE (netto-inkomsten/eigen vermogen) | 5,2% | 6,1% | 3,9% | 4,1% | 4,3% | 3,96% | 4,88% | 5,68% |
| ROA (netto-inkomsten/totale activa) | 5,23% | 4,75% | 4,17% | 4,46% | 4,71% | 2,92% | 3,57% | 3,49% |
| Totale activa 1 | 405.988 | 540.389 | 399.073 | 386.929 | 404.002 | 564.642 | 553.043 | 637.294 |
| Nettoactief per aandeel 2 | 2.058 | 2.161 | 2.298 | 2.375 | 2.450 | 2.518 | 2.535 | 2.619 |
| Cashflow per aandeel 2 | 199,0 | 228,0 | 198,0 | 212,0 | 224,0 | 236,0 | 247,0 | - |
| Capex 1 | 39.441 | 35.517 | 40.580 | 33.768 | 27.978 | 25.000 | 32.333 | 33.333 |
| Capex/omzet | 6,38% | 5,66% | 6,85% | 5,56% | 4,43% | 3,89% | 4,86% | 4,82% |
| Datum van publicatie | 10-05-19 | 13-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
2.115
JPY
Gemiddelde koersdoel
2.312
JPY
Spread / Gemiddelde doel
+9,31%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,43% | 2,26 mld. | |
| -15,91% | 31,45 mld. | |
| -1,52% | 6,34 mld. | |
| -4,96% | 4,93 mld. | |
| +0,67% | 4,5 mld. | |
| +4,62% | 4,07 mld. | |
| +4,41% | 3,6 mld. | |
| +60,78% | 2,45 mld. | |
| +1,90% | 2,3 mld. | |
| +0,89% | 2,13 mld. |
- Beurs
- Aandelen
- Koers 9076
- Financiën Seino Holdings Co., Ltd.
