Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.100
JPY
|
+2,23%
|
|
+1,85%
|
+9,89%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.791
|
6.744
|
5.470
|
5.244
|
4.346
|
4.220
|
Bedrijfswaarde
1 |
3.774
|
2.305
|
2.832
|
4.986
|
3.937
|
2.983
|
K/w-verhouding
|
11,4
x
|
12,9
x
|
10,4
x
|
6,61
x
|
4,24
x
|
7,44
x
|
Dividendrendement
|
0,49%
|
0,51%
|
0,63%
|
1,5%
|
1,77%
|
1,82%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,4
x
|
0,31
x
|
0,3
x
|
0,23
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,14
x
|
0,16
x
|
0,28
x
|
0,21
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
2,77
x
|
2,05
x
|
2,38
x
|
3,53
x
|
1,89
x
|
1,95
x
|
Bedrijfswaarde/FCF
|
3,91
x
|
5,52
x
|
-1,65
x
|
-2,13
x
|
-101
x
|
3,43
x
|
FCF Yield
|
25,6%
|
18,1%
|
-60,4%
|
-47%
|
-0,99%
|
29,1%
|
Price to Book
|
1,03
x
|
0,85
x
|
0,65
x
|
0,57
x
|
0,43
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
3.463
|
3.423
|
3.423
|
3.423
|
3.353
|
3.331
|
Referentieprijs
2 |
2.250
|
1.970
|
1.598
|
1.532
|
1.296
|
1.267
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
17.459
|
17.065
|
17.659
|
17.502
|
19.109
|
20.127
|
EBITDA
1 |
1.362
|
1.123
|
1.190
|
1.413
|
2.084
|
1.532
|
Bedrijfsresultaat (EBIT)
1 |
1.020
|
815
|
946
|
1.142
|
1.537
|
1.013
|
Operationele Marge
|
5,84%
|
4,78%
|
5,36%
|
6,52%
|
8,04%
|
5,03%
|
Resultaat voor belastingen (EBT)
1 |
1.051
|
817
|
845
|
1.175
|
1.500
|
958
|
Nettowinst (verlies)
1 |
685
|
523
|
528
|
793
|
1.042
|
568
|
Nettomarge
|
3,92%
|
3,06%
|
2,99%
|
4,53%
|
5,45%
|
2,82%
|
WPA
2 |
197,0
|
152,3
|
154,3
|
231,7
|
305,9
|
170,4
|
Free Cash Flow
1 |
965,9
|
417,8
|
-1.712
|
-2.344
|
-39
|
869,1
|
FCF-marge
|
5,53%
|
2,45%
|
-9,69%
|
-13,39%
|
-0,2%
|
4,32%
|
Kasstroomconversie (ebitda)
|
70,92%
|
37,2%
|
-
|
-
|
-
|
56,73%
|
Kasstroomconversie (nettowinst)
|
141%
|
79,88%
|
-
|
-
|
-
|
153,01%
|
Dividend per aandeel
2 |
11,00
|
10,00
|
10,00
|
23,00
|
23,00
|
23,00
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.838
|
8.364
|
9.566
|
4.719
|
4.900
|
9.964
|
5.286
|
4.922
|
9.862
|
4.990
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
492
|
368
|
777
|
309
|
131
|
492
|
324
|
75
|
291
|
123
|
Operationele Marge
|
5,57%
|
4,4%
|
8,12%
|
6,55%
|
2,67%
|
4,94%
|
6,13%
|
1,52%
|
2,95%
|
2,46%
|
Resultaat voor belastingen (EBT)
1 |
490
|
365
|
717
|
307
|
222
|
508
|
382
|
74
|
386
|
122
|
Nettowinst (verlies)
1 |
326
|
225
|
457
|
204
|
78
|
258
|
235
|
5
|
226
|
85
|
Nettomarge
|
3,69%
|
2,69%
|
4,78%
|
4,32%
|
1,59%
|
2,59%
|
4,45%
|
0,1%
|
2,29%
|
1,7%
|
WPA
2 |
95,25
|
65,88
|
134,1
|
59,83
|
23,35
|
77,37
|
70,48
|
1,720
|
67,94
|
25,73
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
09-11-20
|
08-11-21
|
09-02-22
|
08-08-22
|
09-11-22
|
10-02-23
|
07-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.017
|
4.439
|
2.638
|
258
|
409
|
1.237
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
966
|
418
|
-1.712
|
-2.344
|
-39
|
869
|
ROE (netto-inkomsten/eigen vermogen)
|
9,4%
|
6,72%
|
6,42%
|
8,94%
|
10,7%
|
6,02%
|
ROA (netto-inkomsten/totale activa)
|
6,28%
|
4,79%
|
5,32%
|
5,48%
|
6,27%
|
3,88%
|
Totale activa
1 |
10.916
|
10.919
|
9.926
|
14.479
|
16.629
|
14.655
|
Nettoactief per aandeel
2 |
2.194
|
2.331
|
2.472
|
2.708
|
3.016
|
3.178
|
Cashflow per aandeel
2 |
1.171
|
1.308
|
797,0
|
689,0
|
892,0
|
1.100
|
Capex
1 |
299
|
243
|
2.974
|
3.142
|
837
|
811
|
Capex/omzet
|
1,71%
|
1,42%
|
16,84%
|
17,95%
|
4,38%
|
4,03%
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,89% | 23,82 mln. | | -10,75% | 8,6 mld. | | +39,05% | 1,42 mld. | | +8,27% | 435 mln. | | -2,22% | 266 mln. | | +10,56% | 224 mln. | | -8,26% | 84,29 mln. | | -46,43% | 81,18 mln. | | +23,75% | 62,38 mln. |
Detailhandel - Drugs zonder kruidenierswinkel
|