slotkoers
Johannesburg S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
48,36
ZAR
|
-0,23%
|
|
-0,14%
|
+9,41%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.368
|
896,8
|
1.527
|
1.371
|
1.303
|
1.569
|
-
|
-
|
Bedrijfswaarde
1 |
2.869
|
2.854
|
3.473
|
2.534
|
2.388
|
2.907
|
2.930
|
2.819
|
K/w-verhouding
|
6,4
x
|
-6,77
x
|
135
x
|
2,7
x
|
5,31
x
|
203
x
|
6,27
x
|
5,41
x
|
Dividendrendement
|
-
|
-
|
-
|
6,18%
|
6,43%
|
5,2%
|
5,57%
|
6,21%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,19
x
|
0,29
x
|
0,19
x
|
0,22
x
|
0,29
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,62
x
|
0,66
x
|
0,35
x
|
0,41
x
|
0,54
x
|
0,51
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
4,18
x
|
7,55
x
|
6,53
x
|
1,89
x
|
3,27
x
|
4,7
x
|
4,15
x
|
3,54
x
|
Bedrijfswaarde/FCF
|
1.434
x
|
-31,4
x
|
105
x
|
4,93
x
|
11,2
x
|
-28
x
|
12,7
x
|
7,61
x
|
FCF Yield
|
0,07%
|
-3,19%
|
0,95%
|
20,3%
|
8,92%
|
-3,58%
|
7,9%
|
13,1%
|
Price to Book
|
0,7
x
|
0,57
x
|
0,77
x
|
0,58
x
|
0,53
x
|
0,6
x
|
0,56
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
548.053
|
529.912
|
565.219
|
565.200
|
558.100
|
599.400
|
-
|
-
|
Referentieprijs
2 |
2,496
|
1,692
|
2,702
|
2,426
|
2,334
|
2,617
|
2,617
|
2,617
|
Datum van publicatie
|
14-11-19
|
05-11-20
|
11-11-21
|
10-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.746
|
4.609
|
5.265
|
7.296
|
5.809
|
5.378
|
5.734
|
6.126
|
EBITDA
1 |
687
|
378
|
532
|
1.339
|
731
|
618,2
|
705,4
|
797,3
|
Bedrijfsresultaat (EBIT)
1 |
402
|
57
|
203
|
1.038
|
432
|
353,8
|
435
|
520,6
|
Operationele Marge
|
7%
|
1,24%
|
3,86%
|
14,23%
|
7,44%
|
6,58%
|
7,59%
|
8,5%
|
Resultaat voor belastingen (EBT)
1 |
298
|
-126
|
12
|
673
|
331
|
-7,42
|
298,1
|
404
|
Nettowinst (verlies)
1 |
211
|
-135
|
13
|
536
|
259
|
7,37
|
222
|
284,4
|
Nettomarge
|
3,67%
|
-2,93%
|
0,25%
|
7,35%
|
4,46%
|
0,14%
|
3,87%
|
4,64%
|
WPA
2 |
0,3900
|
-0,2500
|
0,0200
|
0,9000
|
0,4400
|
0,0129
|
0,4172
|
0,4838
|
Free Cash Flow
1 |
2
|
-91
|
33
|
514
|
213
|
-104
|
231,5
|
370,5
|
FCF-marge
|
0,03%
|
-1,97%
|
0,63%
|
7,04%
|
3,67%
|
-1,93%
|
4,04%
|
6,05%
|
Kasstroomconversie (ebitda)
|
0,29%
|
-
|
6,2%
|
38,39%
|
29,14%
|
-
|
32,82%
|
46,47%
|
Kasstroomconversie (nettowinst)
|
0,95%
|
-
|
253,85%
|
95,9%
|
82,24%
|
-
|
104,26%
|
130,27%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,1500
|
0,1500
|
0,1362
|
0,1457
|
0,1627
|
Datum van publicatie
|
14-11-19
|
05-11-20
|
11-11-21
|
10-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Oktober |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
1.697
|
1.858
|
1.818
|
1.923
|
1.660
|
1.442
|
-
|
1.326
|
1.381
|
1.272
|
1.352
|
1.417
|
1.499
|
-
|
-
|
-
|
EBITDA
1 |
240
|
337
|
371
|
391
|
290
|
167
|
457
|
106
|
168
|
156
|
183
|
150
|
188
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
169
|
259
|
300
|
318
|
225
|
101
|
-
|
41
|
65
|
86
|
116
|
79
|
112
|
-
|
-
|
-
|
Operationele Marge
|
9,96%
|
13,94%
|
16,5%
|
16,54%
|
13,55%
|
7%
|
-
|
3,09%
|
4,71%
|
6,76%
|
8,58%
|
5,58%
|
7,47%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
142
|
204
|
244
|
83
|
231
|
-
|
-
|
-
|
-32
|
-107
|
53
|
61
|
94
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
123
|
188
|
199
|
26
|
190
|
69
|
-
|
40
|
-40
|
-126
|
29
|
37,18
|
62,19
|
-
|
-
|
-
|
Nettomarge
|
7,25%
|
10,12%
|
10,95%
|
1,35%
|
11,45%
|
4,79%
|
-
|
3,02%
|
-2,9%
|
-9,91%
|
2,14%
|
2,62%
|
4,15%
|
-
|
-
|
-
|
WPA
2 |
0,2200
|
0,3200
|
0,3300
|
0,0400
|
0,3400
|
0,1200
|
-
|
0,0700
|
-0,0900
|
-0,2300
|
0,0500
|
0,0650
|
0,1088
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,1500
|
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0800
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-22
|
12-05-22
|
04-08-22
|
10-11-22
|
07-02-23
|
10-05-23
|
10-05-23
|
03-08-23
|
08-11-23
|
06-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.501
|
1.957
|
1.946
|
1.163
|
1.085
|
1.338
|
1.361
|
1.250
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,185
x
|
5,177
x
|
3,658
x
|
0,8686
x
|
1,484
x
|
2,165
x
|
1,93
x
|
1,568
x
|
Free Cash Flow
1 |
2
|
-91
|
33
|
514
|
213
|
-104
|
232
|
371
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
-1,45%
|
4,1%
|
36%
|
10,8%
|
8,44%
|
10,9%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
4,18%
|
-0,47%
|
1,39%
|
12,5%
|
4,31%
|
1,13%
|
6,05%
|
6,18%
|
Totale activa
1 |
5.048
|
28.760
|
934,2
|
4.271
|
6.012
|
650,5
|
3.671
|
4.602
|
Nettoactief per aandeel
2 |
3,590
|
2,990
|
3,510
|
4,170
|
4,380
|
4,370
|
4,710
|
5,160
|
Cashflow per aandeel
2 |
0,8700
|
0,4700
|
0,6900
|
1,470
|
1,000
|
0,4700
|
0,8300
|
-
|
Capex
1 |
471
|
351
|
374
|
368
|
392
|
468
|
399
|
345
|
Capex/omzet
|
8,2%
|
7,62%
|
7,1%
|
5,04%
|
6,75%
|
8,7%
|
6,95%
|
5,63%
|
Datum van publicatie
|
14-11-19
|
05-11-20
|
11-11-21
|
10-11-22
|
08-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,617
USD Gemiddelde koersdoel
2,964
USD Spread / Gemiddelde doel +13,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,41% | 1,59 mld. | | -3,17% | 18,69 mld. | | +2,46% | 11,85 mld. | | +2,78% | 10,2 mld. | | -1,39% | 6,33 mld. | | +5,88% | 4,75 mld. | | +16,00% | 3,86 mld. | | +85,49% | 3,03 mld. | | +10,48% | 2,92 mld. | | +9,54% | 1,8 mld. |
Papierproducten - Andere
|