SANYO CHEMICAL INDUSTRIES,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.115 JPY | +2,36% |
|
+3,91% | -2,83% |
Totale waarde
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 87.188 | 123.461 | 111.180 | 94.258 | 94.087 | 90.884 | - | - |
| Bedrijfswaarde 1 | 79.645 | 110.040 | 101.841 | 88.106 | 77.550 | 60.795 | 60.308 | 58.578 |
| K/w-verhouding | 11,4 x | 17 x | 16,6 x | 16,6 x | -11,1 x | 30,1 x | 17,9 x | 12 x |
| Dividendrendement | 3,54% | 2,68% | 3,37% | 3,98% | 3,99% | 4,23% | 4,23% | 4,23% |
| Marktkapitalisatie/omzet | 0,56 x | 0,85 x | 0,68 x | 0,54 x | 0,59 x | 0,59 x | 0,61 x | 0,62 x |
| Bedrijfswaarde/omzet | 0,51 x | 0,76 x | 0,63 x | 0,5 x | 0,49 x | 0,39 x | 0,4 x | 0,4 x |
| Bedrijfswaarde/EBITDA | - | - | 4,73 x | 4,73 x | 4,94 x | 3,29 x | 2,9 x | 2,97 x |
| Bedrijfswaarde/FCF | 8,84 x | 9 x | -271 x | 130 x | 6,95 x | 27,2 x | 12,6 x | 10,7 x |
| FCF Yield | 11,3% | 11,1% | -0,37% | 0,77% | 14,4% | 3,67% | 7,95% | 9,36% |
| Price to Book | 0,68 x | 0,88 x | 0,77 x | 0,65 x | 0,68 x | 0,65 x | 0,64 x | 0,62 x |
| Aantal aandelen (in duizenden) | 22.045 | 22.047 | 22.059 | 22.074 | 22.086 | 22.086 | - | - |
| Referentieprijs 2 | 3.955 | 5.600 | 5.040 | 4.270 | 4.260 | 4.020 | 4.020 | 4.020 |
| Datum van publicatie | 08-05-20 | 10-05-21 | 12-05-22 | 12-05-23 | 14-05-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 155.503 | 144.757 | 162.526 | 174.973 | 159.510 | 154.400 | 150.200 | 146.000 |
| EBITDA 1 | - | - | 21.530 | 18.644 | 15.714 | 18.500 | 20.800 | 19.700 |
| Bedrijfsresultaat (EBIT) 1 | 12.439 | 11.932 | 11.868 | 8.405 | 4.886 | 8.200 | 10.300 | 9.600 |
| Operationele Marge | 8% | 8,24% | 7,3% | 4,8% | 3,06% | 5,31% | 6,86% | 6,58% |
| Resultaat voor belastingen (EBT) 1 | 11.008 | 10.638 | 10.734 | 9.414 | -7.346 | 3.550 | 7.150 | 11.100 |
| Nettowinst (verlies) 1 | 7.668 | 7.282 | 6.699 | 5.684 | -8.501 | 2.950 | 4.950 | 7.400 |
| Nettomarge | 4,93% | 5,03% | 4,12% | 3,25% | -5,33% | 1,91% | 3,3% | 5,07% |
| WPA 2 | 347,9 | 330,3 | 303,8 | 257,6 | -385,0 | 133,6 | 224,2 | 335,1 |
| Free Cash Flow 1 | 9.013 | 12.227 | -376 | 680 | 11.165 | 2.234 | 4.792 | 5.484 |
| FCF-marge | 5,8% | 8,45% | -0,23% | 0,39% | 7% | 1,45% | 3,19% | 3,76% |
| Kasstroomconversie (ebitda) | - | - | - | 3,65% | 71,05% | 12,08% | 23,04% | 27,84% |
| Kasstroomconversie (nettowinst) | 117,54% | 167,91% | - | 11,96% | - | 75,73% | 96,82% | 74,11% |
| Dividend per aandeel 2 | 140,0 | 150,0 | 170,0 | 170,0 | 170,0 | 170,0 | 170,0 | 170,0 |
| Datum van publicatie | 08-05-20 | 10-05-21 | 12-05-22 | 12-05-23 | 14-05-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 65.933 | 77.519 | 43.327 | 41.680 | 44.336 | 44.103 | 88.439 | 45.744 | 40.790 | 38.914 | 40.364 | 79.278 | 42.854 | 37.378 | 37.400 | 38.650 | 40.650 | 37.700 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.599 | 5.918 | 3.682 | 2.268 | 1.956 | 1.976 | 3.932 | 2.724 | 1.749 | 704 | 1.316 | 2.020 | 2.197 | 669 | 1.600 | 1.750 | 2.800 | 2.050 |
| Operationele Marge | 6,98% | 7,63% | 8,5% | 5,44% | 4,41% | 4,48% | 4,45% | 5,95% | 4,29% | 1,81% | 3,26% | 2,55% | 5,13% | 1,79% | 4,28% | 4,53% | 6,89% | 5,44% |
| Resultaat voor belastingen (EBT) | 3.914 | 6.430 | 4.350 | - | 3.892 | - | 6.685 | 2.285 | - | 4.333 | 2.218 | 6.551 | -1.550 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 2.330 | 4.418 | 3.084 | -803 | 2.536 | 2.183 | 4.719 | 1.565 | -600 | 2.960 | 1.438 | 4.398 | -1.418 | -11.481 | 600 | 800 | 1.200 | 800 |
| Nettomarge | 3,53% | 5,7% | 7,12% | -1,93% | 5,72% | 4,95% | 5,34% | 3,42% | -1,47% | 7,61% | 3,56% | 5,55% | -3,31% | -30,72% | 1,6% | 2,07% | 2,95% | 2,12% |
| WPA | 105,7 | 200,4 | 139,8 | - | 115,0 | - | 213,9 | 70,87 | - | 134,1 | - | 199,2 | -64,20 | - | - | - | - | - |
| Dividend per aandeel | 70,00 | 85,00 | - | - | - | - | 85,00 | - | - | - | - | 85,00 | - | - | - | - | - | - |
| Datum van publicatie | 06-11-20 | 05-11-21 | 03-02-22 | 12-05-22 | 03-08-22 | 10-11-22 | 10-11-22 | 09-02-23 | 12-05-23 | 04-08-23 | 10-11-23 | 10-11-23 | 05-02-24 | 14-05-24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 7.543 | 13.421 | 9.339 | 6.152 | 16.537 | 30.089 | 30.576 | 32.306 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 9.013 | 12.227 | -376 | 680 | 11.165 | 2.234 | 4.793 | 5.484 |
| ROE (netto-inkomsten/eigen vermogen) | 6% | 5,4% | 4,7% | 3,9% | -6% | 2,15% | 3,6% | 5,3% |
| ROA (netto-inkomsten/totale activa) | 6,82% | 6,41% | 6,45% | 4,93% | 4,01% | 4,5% | 6% | - |
| Totale activa 1 | 112.420 | 113.668 | 103.839 | 115.301 | -211.850 | 65.556 | 82.500 | - |
| Nettoactief per aandeel 2 | 5.790 | 6.372 | 6.550 | 6.617 | 6.295 | 6.190 | 6.244 | 6.443 |
| Cashflow per aandeel 2 | 763,0 | 769,0 | 742,0 | 722,0 | 105,0 | 652,0 | 738,0 | - |
| Capex 1 | 8.219 | 10.073 | 9.847 | 12.033 | 8.649 | 9.900 | 11.950 | 11.900 |
| Capex/omzet | 5,29% | 6,96% | 6,06% | 6,88% | 5,42% | 6,41% | 7,96% | 8,15% |
| Datum van publicatie | 08-05-20 | 10-05-21 | 12-05-22 | 12-05-23 | 14-05-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
4.020
JPY
Gemiddelde koersdoel
4.800
JPY
Spread / Gemiddelde doel
+19,40%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -2,83% | 549 mln. | |
| +1,54% | 101 mld. | |
| -11,38% | 59,17 mld. | |
| +73,33% | 48,2 mld. | |
| +7,13% | 35,55 mld. | |
| -0,34% | 30,82 mld. | |
| +2,41% | 18,43 mld. | |
| +18,96% | 17,68 mld. | |
| +8,20% | 13,8 mld. | |
| -5,51% | 12,88 mld. |
- Beurs
- Aandelen
- Koers 4471
- Financiën Sanyo Chemical Industries,Ltd.
